Loading...
HomeMy WebLinkAboutCapital Improvement Program Adopted FY 2019-2020„"� G�� -�� ��; � ;� CITY OF l�/IOUNTAIN �%IEW CAPITAL IMPROVEMENT PROGRAM Adopted FY 2019-20, Planned FY 2020-21 through 2023-24 — _� � � . ^ _ . � y�`I _ •. � ���� ��f � � `_ •� ��- �, � � � ,�_ �,t .. -, . � � � � � � �' .i` , �"', :s - - . ,-:.. "� ��, �`��.,. f +�� , ��r .,� ��� �,.,'. .. � � -:ir ; 'E'ay.' �' _ _. �, — �{ �e� xY_'�. o_ l�.^tY . . ' '!� ' ' - ' ' �. a«.,^.. . •�! ti' , '-' *' - - . � �,,,;-:.N:�.. �+ 7' . . ' �-�� � � - -,�. �,���:: . � � - 'ak* . .. ��, � _ . �v. r�- � -': : � -"�.,a�,� J {`' + �s*r � ~ � '� '� `'�ri � ��ti=�' {� rS . �� rl' ' �” �1 ++�`:;e.�,.; ''�'��� u f� � . ; �, - -.. '.}1�' ��i�-.�-'.til�'�� , p^ r� � :� -. ti`r. '� �S'? a,i3 !" `�'{` �C '} � - � . . ��� . 'rY.., ���G'�. �'' ;. . � �� ' � d �' � f s � � . ~•�� � r 1 : .' K�. • r 1 t � � �i+ f � � . . `. ' r . �� � - !l �, + -I ; � � � M' � � � � � ..., � � � � ,,y, 1 � �. � � �f.l !1.lw� . � �.� .� _ I ` iRl, j' w� � . . �'.....� a�.M �. i - . '--�.:�..,_-��� - i , ; .� �" � '�_ — . .. .4 _.._... �'"�.�._' .�i. � „� � ��f _ .. , �: r._;`��. :,R . ,� "'�` „ , .'., ,.- '�. : .. .. y ..� r �.� . ��� 4R.�.�YR ti� �1 J _ �� ��.. i ,�ti. -s'�'sr;+.-��_`- - _ 1s'.•. . _ ,.. �` f � �� �_� . t� M�+�n� �.w - ` . ' . __ 4- - ��:e... . :Yr. ..���_ 'd�CX _. _ :. .'�� . �. _ . � -fi Mission Statement: The City of Mountain View provides quality services and facilities that meet the needs of a caring and diverse community in a financially responsible manner. CITY OF MOUNTAIN VIEW Capital Improvement Program Adopted FY 2019-20 Planned FY 2020-21 through FY 2023-24 City Council Lisa Matichak, Mayor Margaret Abe-Koga, Vice Mayor Christopher R. Clark Alison Hicks Ellen Kamei John McAlister Lucas Ramirez Submitted by: Daniel H. Rich, City Manager Michael A. Fuller, Public Works Director Jacqueline Andrews Solomon, Assistant Public Works Director/City Engineer Prepared by: Nancy Doan, Administrative Analyst II Joy Houghton, Associate Engineer �1TY �F M�L��1TA1[�f �IEVI� DATE: August 30, 2019 TO: City Council FROM: Nancy Doan, Analyst II Joy Houghton, Associate Engineer Jacqueline Andrews Solomon, Assistant Public Works Director/ City Engineer Michael A. Fuller, Public Works Director VIA: Daniel H. Rich, City Manager SUBJECT: Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023-24 Capital Improvement Program The City Council provided guidance for the development of the Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023-24 Capital Improvement Program (CIP) during Study Sessions on March 26, 2019 (Attachment 1) and April 25, 2019 (Attachment 2). The CIP was adopted by the City Council on June 11, 2019, and funding for Fiscal Year 2019-20 projects was approved as part of the adoption of the Fiscal Year 2019-20 budget on June 18, 2019. ADOPTED FISCAL YEAR 2019-20, PLANNED FISCAL YEAR 2020-21 THROUGH FISCAL YEAR 2023-24 CAPITAL IMPROVEMENT PROGRAM The Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023- 24 CIP is balanced and maintains all fund reserves as required by Council policy. Adopted Fiscal Year 2019-20 Capital Projects New Projects In addition to funding 33 planned nondiscretionary annual and periodic infrastructure maintenance projects to preserve the City's significant investment in its infrastructure and facilities, the Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023-24 CIP funds 35 new discretionary projects in the first year, responding to City Council, community, and operational priorities. Attachment 3 provides a Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023-24 Capital Improvement Program August 30, 2019 Page 2 of 3 description of the new Information Technology (IT)-related initiatives that will be undertaken and funded by the Fiscal Year 2019-20 annual IT projects (Projects 20-32, 20- 33, and 20-34), as well as a funding enhancement for an existing IT-related project (Project 16-18). Additional information regarding each of the new nondiscretionary and discretionary projects can be found in the Nondiscretionary Projects and Discretionary Projects sections of this document. Amended Projects The Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023- 24 CIP also includes funding amendments to nine existing capital projects reflecting changes to project scopes and/or funding requirements. Additional information regarding project amendments is available in the Amendments to Existing Projects section of this document. Outer-Year Planned Projects Years 2 through 5 of the Five-Year CIP include a number of new nondiscretionary and discretionary projects added to the outer years of the CIP and timing adjustments to projects previously scheduled to occur in the outer years of the CIP. Information regarding planned outer-year capital projects is provided in the Nondiscretionary and Discretionary Projects sections of this document. Unscheduled Projects The Unscheduled Projects section of this document provides a list of projects that were not programmed into the Five-Year CIP because of funding limitations and/or their lower-priority status as compared to other projects. Active Projects and Projects to Close Staff carefully reviewed the status of all active capital projects to determine which projects could be closed at the end of Fiscal Year 2018-19 so that unspent balances could be reprogrammed to other capital projects. This effort resulted in $4.8 million being returned to various funding sources. A list of projects closed at the end of the 2018-19 fiscal year is provided in the Projects to Close section of this document. A list of the remaining active projects is provided in the Active Projects section of this document. Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023-24 Capital Improvement Program August 30, 2019 Page 3 of 3 CONCLUSION The Adopted Fiscal Year 2019-20, Planned Fiscal Year 2020-21 through Fiscal Year 2023- 24 CIP places a priority on funding annual and periodic infrastructure projects that preserve the City's significant investment in infrastructure and facilities, and new projects that support City Council, community, and operational priorities. ND-JH-JAS-MAF/ 1 / PSD 771-08-30-19M Attachments: 1. March 26, 2019 CIP First Study Session Council Memo 2. Apri125, 2019 CIP Second Study Session Council Memo 3. Information Technology Project Request for Fiscal Year 2019-20 DATE: March 26, 2019 TO: Honorable Mayor and City Council FROM: Nancy Doan, Administrative Analyst II Joy Houghton, Associate Engineer Jacqueline Andrews Solomon, Assistant Public Works Director/City Engineer Michael A. Fuller, Public Works Director VIA: Daniel H. Rich, City Manager TITLE: Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program PURPOSE Attachment 1 The purpose of this Study Session is to obtain City Council input to guide staff in the preparation of the Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program (CIP). This is the first of two planned Study Sessions prior to adoption of the CIP. This report presents: (1) information about available funding; (2) status of existing projects; (3) projects that are scheduled to "roll forward" from existing CIP; and (4) staff's initial thoughts on preparing a proposed Capital Improvement Program (CIP). Staff is seeking Council's input on: (1) projects scheduled to "roll forward" from the last adopted five-year plan to the first three years of the current plan; (2) some major projects that staff will propose for inclusion in the five-year CIP; and (3) additional projects Council would like to include. Staff will evaluate this input in light of available funding and return to Council in April with a Proposed Five-Year CIP. If funding is constrained, staff will also request that Council prioritize projects within available resources. BACKGROUND The Five-Year CIP is adopted biennially, with a full plan developed in odd-numbered years, and a focus only on the upcoming fiscal year in even years. In June, staff will request that the City Council appropriate funding for the Fiscal Year 2019-20 projects and adopt the plan for the four subsequent fiscal years. Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 2 of 18 Funding Sources The City's CIP is funded through a variety of sources. Some, such as the Water and Wastewater Funds, are enterprise funds with revenues primarily from water and sewer paid by businesses and residents. These funds must be used exclusively on water- and wastewater-related activities, respectively. Other funds, such as the CIP Reserve and Construction/Conveyance Tax (C/C Tax) Funds, are less restricted and can be used on any capital project. CIP Reserve and C/C Tax are, therefore, usually the most competitive and generally receive the bulk of Council deliberation during the CIP development process. The City has approved a number of new fees such as the Water and Wastewater Capacity Fees, the North Bayshore Transportation and Utilities Impact Fees, and, most recently, the Citywide Transportation Impact Fee, each of which are now beginning to generate revenue that is, in turn, available to fund identified projects. Since the end of the last downturn, the City has been fortunate to reap the benefits of a booming economy. Increases to funds that are most affected by economic conditions such as the C/ C Tax, CIP Reserve, Park Land Dedication Fees, Community Benefit Funds, Capacity Fees, and Impact Fees, have provided funding to move forward on a large number of capital projects. Additionally, two new funding sources, Measure B from 2016, and the Road Repair and Accountability Act of 2017 (SB 1), have added significant ongoing funding to the types of projects and programs that, in the past, the City has had to reduce funding or cut back when economic downturns occur. A brief status of some key funding sources follows. C/C Tax and CIP Reserve These are the "General Fund" sources that can be used on any capital projects. Both funds tend to be robust during good economic times, which has been the case the past few years. Staff estimates $45.8 million in CIP Reserve and C/C Tax funds will be available to fund capital projects in the Five-Year CIP. However, funding for nondiscretionary annual and discretionary new projects already planned to "roll forward" in the Five-Year CIP total $39 million, leaving approximately $6.8 million to fund amendments to existing projects and/or new capital projects in the Five-Year CIP. Staff's initial thoughts on new projects are included later in this report. Park Land Dedication Fund With the recent large number of housing projects, the supply of, and demand for, the Park Land Dedication Fund has been extraordinary in recent years. As of December Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 3 of 18 2018, there was approximately $20.3 million available in the Park Land Dedication Fund, though $18.8 million of this amount is in the San Antonio Planning Area. There are seven new parks (three mini-parks, two neighborhood parks, one area park, and one community garden) currently in design or planned as well as a new Aquatics Center at Rengstorff Park. Staff expects park land dedication from five private development projects currently in the pipeline if approved. A new potential demand on Park Land funding is renovation of play structure areas at many of the City's parks. The City began a program approximately 20 years ago to renovate all of the City's play areas to meet then-current standards, including compliance with the Americans with Disabilities Act (ADA). The program lasted for approximately 10 years, with one or more play areas being renovated each year. The projects generally included new play structures as well as poured-in-place surfacing around the structures. Many of these areas are beginning to need renovation, and staff anticipates the need for another cycle of projects. These renovations can be funded with Park Land funds or CIP Reserve and C/ C Tax, and the Parks and Recreation Commission and Council will likely be asked to prioritize these against other projects competing for limited funds. A midyear update on the Park Land Fund is included as Attachment 1. Shoreline Regional Park Communite� Revenues to and demands for the Shoreline Regional Park Community Fund have also been significant in recent years. A major demand for funds has been transportation projects associated with the North Bayshore Precise Plan, which are also funded with a combination of developer Community Benefit funds and Transportation Impact fees. To maintain the schedule on a number of significant projects, on November 13, 2018, the City Council authorized staff to issue and sell Mountain View Shoreline Regional Park Community Revenue Bonds for a total bond issue of up to $72.0 million. The following projects were included in the bond issuance: • Fire Station No. 5— Fire/ Police Training and Classroom Facility, Construction • Sailing Lake Shoreline Improvements, Construction • NB Shoreline/ 101 Off-Ramp Realignment, Construction • Shoreline at 101 Ped/Bike Overcrossing, Construction Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 4 of 18 • Shoreline Boathouse Kitchen/Bathrooms Expansion • Plymouth Street/Space Park Way Realignment and Shoreline Bus Extension Wastewater Fund In addition to routine annual sanitary sewer main replacements, a number of major trunk main and pump station projects are under way or planned. To maintain the schedule on these projects, on October 23, 2018, the City Council authorized staff to borrow funds via a structured loan of up to $10.1 million to fund Wastewater Infrastructure Capital Projects. The following projects were included in that request. • Middlefield Road Sewer Main Replacement • Water and Sewer Main Replacement Crossing Highway 101 at South of Shoreline Boulevard and Macon Avenue, Construction • Interceptor Force Trunk Main Rehabilitation, Construction, Phase II • San Antonio Area Sewer Improvements, Construction, Phase II • Long-Term Sewage Pump Station Repairs 2016 VTA Measure B Santa Clara County voters approved the 2016 Measure B, a 30-year, half-cent Countywide sales tax to enhance transit, highways, expressways, and active transportation (bicycles, pedestrians, and complete streets). A portion of the 2016 Measure B sales tax funding is allocated to provide ongoing funding to cities in Santa Clara County for street infrastructure improvements, including preventative maintenance and rehabilitation. These funds must be used to augment current efforts and not replace existing local funding. The estimated annual allocation (based on population) results in Mountain View expecting to receive approximately $1.3 million per year for the 30-year term of the Sales Tax Measure. The estimated amount of Measure B dollars available for the five-year program is approximately $8.5 million. The following projects are recommended to receive this additional funding. • Annual Street Reconstruction Projects (TBD) Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 5 of 18 • Annual Bicycle/Pedestrian Improvements (TBD) • Annual Street Resurfacing and Slurry Seal Program Road Re�air and Accountabilit� Act of 2017 On Apri128, 2017, the Governor signed Senate Bi111 (SB 1), which is known as the Road Repair and Accountability Act of 2017. To address basic road maintenance, rehabilitation, and critical safety needs on both State and local roads, SB 1 increases the per-gallon fuel excise tax; diesel fuel sales taxes and vehicle registration fees; and provides for inflationary adjustments to tax rates in future years. Each year, the City will receive approximately $1.3 million annually, and staff requests that Council adopt a list of projects that will receive this funding. Council has previously approved the projects noted below. • Fiscal Year 2019-20 — Resurfacing and Slurry Sealing (approximately 13 streets) • Fiscal Year 2020-21— Castro Street Accessibility Over the five-year plan, additional funding sources will become available for certain types of projects as noted below. Staff will propose projects as listed or other eligible projects in the later years of the five-year plan in anticipation of projected revenues: City Business License Tax Funds (Measure P) The restructured business license tax was approved on the November 6, 2018 election by City of Mountain View voters; Council directed that 80 percent of this new funding source be allocated to transportation; when fully implemented in 2022, this tax is estimated to generate approximately $4.8 million per year for transportation and could be used to fund projects such as: • Automated Guideway Transit • Castro Street Grade Separation • Rengstorff Avenue Grade Separation • Transit Center Improvements • New Charleston Road Undercrossing Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 6 of 18 • Bernardo Avenue Undercrossing • Community Shuttle Expansion • Connecting the NASA Light Rail Station to North Bayshore Transportation Impact Fee ,Multi-Modal Improvement Plan� This new fee was adopted by Council on September 11, 2018 to be paid by private developers to mitigate the transportation congestion due to new developments. The estimated revenue is approximately $100 million over 25 years. Fees collected can be used to fund the following projects: • Transit Center Master Plan, Construction • Central Expressway Bicycle Underpass Construction • Stevens Creek Trail Extension • Rengstorff Grade Separation, Construction Non-Discretionary versus Discretionare�jects Projects are categorized as Non-Discretionary or Discretionary to provide some measure of consistency for funding of critical infrastructure maintenance. Non- Discretionary Projects are primarily annual and periodic infrastructure maintenance projects to preserve the City's significant investment in its infrastructure and facilities and projects required for regulatory compliance. While Council can alter funding, these projects are generally approved with few changes on a consistent cycle (annual or biennial) with small inflationary adjustments. Discretionary Projects are all of those that do not fit the Non-Discretionary category. Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 7 of 18 Existing Projects Staff is currently managing an extraordinary number (approximately 234) and wide variety of capital projects. As shown in Table 1, both the number of projects and total value of projects have increased significantly in the past five years. Table 1: Capital Improvement Program Workload Fiscal Year 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Non-Discretiona Number of CIPs 26 27 27 28 26 28 28 30 30 30 CIP Bud et $7.9M $7.9M $8.4M $8.3M $9. 9M $10.6M $112M $12.6M $13.9M $14.2M Discretionary Number of CIPs 12 15 8 26 23 36 25 36 28 31 CIP Bud et $11.3M $7.4M $3.2M $10.2M $11. 1M $32.3M $34.7M $44.3M $38. 5M $81.OM TOTAL Number of CIPs 38 42 35 54 49 64 53 66 58 61 Avera e of first five years: 44 Avera e of last five years: 60 CIP Bud et $19.1M $15.3M $11.5M $18.5M $20.9M $42.9M $45.8M $57.OM $52.4M $95.3M Avera e of first five ears: $17 M Avera e of last five ears: $58.7 M In the past, most projects were managed in the Capital Projects Section of the Engineering Division in Public Works. To keep pace with the number of projects, staffing has increased in the Capital Projects Section, and projects are also now being managed in the Traffic Engineering Section (Engineering), the Transportation Section (Transportation and Business Services), and the Engineering and Environmental Compliance Section (Public Services). Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 8 of 18 While not all-inclusive, the following is a summary of the projects currently under way. Minor projects, most non-discretionary projects, and those that are complete or nearly complete have been omitted: Table 2: Active Capital Improvement Program Pro 'e� cts PROJECTS NOTES/STATUS Facilities Pro'ects Fire Station 4 Restroom Remodel (17-38) In desi n. CPA MainSta e Sound S stem (18-33) In desi n. CPA MainStage Catwalk and Balcony Rail Fall In design. Protection 18-40 Fire/Police Training and Classroom Facility at Fire In design. Station 5, Desi n (18-41) FS No. 4 Fire Trainin Tower Rehabilitation (18-50) Construction scheduled to be in s rin 2019. Cit Hall Remodel—Fourth Floor IT and Fire (18-66) In construction. Cit Hall Remodel—Second Floor (19-37) Construction scheduled to be in summer 2019. Mountain View Center for the Performing Arts In design. SecondStage Addition and Seating Improvements, Construction (19-52) Deer Hollow Farm Barn Renovation (19-53) Under wa . Police/Fire Administration Building Expansion, Study Under way. (19-60) Information Technolo Pro'ects Regional Public Safety Automated Information Under way. S stems (12-45) Fire Station Alerting S stem 14-50 In construction. Police De artment/Librar CCTV Re lacement (15-49) Under wa . Regional Public Safety Communications System— Under way. Infrastructure Replacement (16-34) MOC Securi Up rades (18-51) Under wa . Miscellaneous Projects East Whisman Precise Plan, EIR and Infrastructure Under way. Stud (15-47) Parks Pro'ects Improvements to Open Space at Bonny and Beatrice In design/permitting. Streets (11-36) Fayette Park (13-36,16-32) In design/permitting. Construction scheduled to be in fa112019. Shoreline Park Irri ation Re lacement (16-31) In construction. Graham Athletic Field Synthetic Turf Replacement (16- Construction scheduled to begin summer 2019. 37) South Whisman Area Park, Desi n(17-34) In desi n. Wyandotte Park Design (17-40, 18-34) In design. Construction scheduled to begin summer 2019. Community Garden at Shoreline and Latham (17-44)* In construction. Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 9 of 18 PROJECTS NOTES/STATUS Evandale Mini-Park (17-45) In desi n. Mora/Orte a Park, Desi n and Construction (17-46) In desi n. Sailin Lake Shoreline Im rovements — Desi n 17-52 In desi n. All-Inclusive Pla round (18-36) Waitin for fundraisin to be completed. Shoreline Golf Turf Improvements (18-37) Under wa . Rengstorff Park—Aquatics Center Replacement, In design. Desi n (18-38) Stevens Creek Trail Extension from Dale Coordinating with Sunnyvale to obtain design Avenue/Heatherstone Way to West Remington Drive, funding. Four-Cit Discussion (18-39) Colon Connection to Permanente Creek Trail (18-48) In desi n. Slater School Field, Restroom and Traffic Signal (19-55) Portions in design and in construction by School District. Re lato Pro'ects Sea Level Rise Flood Protection Coordination (14-47) Under wa . Lower Stevens Creek Levee Improvements Study (15- Concept design under way. 36, 18-52 Sailin Lake Access Road 15-38) In desi n. South Bay Salt Pond Restoration Project—Mountain Under way. View Ponds Components (18-53)* Streets and Sidewalks Permanente Creek Trail — Charleston Road (14-38) In desi n. Street Lighting from California/Escuela/Shoreline In progress. Stud (18-46) Street Resurfacin and Slurr Seal Pro ram (19-01) In desi n. Street Reconstruction Project (Park Drive/Sonia Wat) In design. (19-48) Crosswalk Improvements (19-50) In design. Traffic, Parkin and Trans ortation Pedestrian�Bicycle Safety Improvements (14-40) In design. Caltrain Modernization Program—Environmental Under way. Review (14-46) Modifications to Grant/Phyllis/Martens Intersection In construction. (15-31) Street Lighting Downtown, Assessment and Possible In design. Construction (15-34) Shoreline Boulevard 101 Off-Ramp Modification (15- In design/permitting. 39, 19-59) Castro/Moffett/Central Intersection Near-Term In design. Im rovements (16-40)'� Transit Center Master Plan (16-41,18-65)'� Under wa . East Whisman Area Transportation-Oriented Phase I in construction. Phase II in design. Develo ment (TOD) Im rovements (16-48)* Shoreline Corridor Study Transportation Under way. Improvements — Coordination and Implementation (16-57) Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 10 of 18 PROJECTS NOTES/STATUS Shoreline Boulevard Interim Bus Lane and Utility In design/permitting. Construction scheduled Improvements, Design (16-58,18-43,18-47)* to be in summer 2019. Shoreline Boulevard at Highway 101 In design. Bicycle/Pedestrian Bridge, Preliminary Design (16- 60)* El Camino Real Streetscape Plan (16-67)* Under wa . Automated Gateway Transit Feasibility Study (17- Under way. 36)* Rengstorff Grade Separation Environmental Under way. Clearance (17-37)'� Stierlin Road Bicycle and Pedestrian Improvements, In design. Desi n (17-41) Castro Street Bike Lane, El Camino Real to California Under way. Street, Facili Stud (17-53)* Rengstorff Avenue and Leghorn Street Traffic Signal In design. and Geometric Modifications (18-44) San Antonio and Bayshore Traffic Signal and In design. Geometric Modifications (18-45) Bike Lane Im rovement Pro'ect Location TBD (18-67) In desi n. Grant Road and Slee er Intersection Stud 18-68) Under wa . Bernardo Pedestrian/Bike Undercrossing, Feasibility Under way. Stud (18-69) Ac uisition Pl mouth Reali nment (18-70) Under wa . Charleston Road Improvements, Desi n(19-34) Desi n Phases II and III under wa . Middlefield Road Improvements, between Rengstorff In design. Avenue and Shoreline Boulevard (19-35) Traffic O erations Center Feasibilit Stud (19-51) Under wa . Circulation Feasibility Study from NBSPPII Under way. (Charleston Road Underpass and SC Transit Bridge) (19-54) Metal Beam Guardrail Installation (19-58 In desi n. El Monte Corridor Stud 19-61 Under wa . Comprehensive Modal Plan (19-63)* Under wa . 237/Middlefield Road Interchange Improvements (19- Under way. 65) Utilities Projects California Street Rule 20A Underground Utility District In design. No. 40 (10-28) McKelvey Park Detention Basin SCVWD Coordination Near completion. 14-54 Park Irri ation Pum Installation (16-45) In construction. Water and Sewer Main Replacement Crossing In design. Hi hwa 101, Desi n 16-61) Charleston Slough Improvement—Feasibility Study Under way. 17-31 Immediate Re airs to Sewa e Pum Station 17-48 In desi n. Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 11 of 18 PROJECTS NOTES/STATUS San Antonio Area Sewer Improvements—Design (17- In design. 50 Shorebird Way and Charleston Road Recycled Water In design. Construction scheduled to begin Extension and Water System Improvements, Design winter 2020. (18-42,19-38) Rec cled Water Feasibilit Stud (18-71) Under wa . Well Abandonment (10 and 17) and Well Siting Study Under way. 19-39) Leong Drive Water and Sewer Main Replacement, Construction scheduled to begin summer 2019. Construction (19-41) * Denotes 2017-2019 Council Major Goals Projects. Updates on the major CIP projects are provided in Attachment 2. Not reflected on this list is a number of Google-initiated projects, including the Charleston Corridor Phase I, the Crittenden Trailhead Improvements, Recycled Water Connection to Bay View, the Rails Bike Improvements, and others that have been handled outside of the CIP process because they are funded and managed out by Google. "Roll Forward" Proj ects In June 2017, Council approved a full five-year CIP (for Fiscal Years 2017-18 through 2021-22). The outer years of that plan have "rolled forward" and provide the basis for the first three years of the current proposed CIP (see Tables 3 through 5). Most new projects are generally targeted for Years 4 and 5 of the new five-year CIP, though projects can be added to the first three years, workload and funding permitting. Table 3: Fiscal Year 2019-20 Roll-Forzvard Proiects Pro'ect Title Cate o Fire Station No. 5 Classroom/Trainin Facilit , Construction Facilities Police/Fire Administration Buildin Expansion, Desi n Facilities 400 San Antonio Road Mini-Park Parks and Recreation South Whisman Park, Construction Parks and Recreation Street Reconstruction Pro'ect TBD Streets and Sidewalks NB Shoreline/101 Off-Ramp Realignment, Construction Traffic, Parking and Trans ortation Shoreline at 101 Bike/Ped Overcrossing, Construction Traffic, Parking and Transportation Bicycle/Pedestrian Improvements (TBD) Traffic, Parking and Transportation Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 12 of 18 Pro'ect Title Cate o Calderon Avenue Bike Lane — Phase II Traffic, Parking and Trans ortation Middlefield Road Sewer Main Replacement Utilities Water and Sewer Replacement 101 at Two Locations, Construction Utilities Interceptor Force Trunk Main Rehabilitation, Construction, Phase II Utilities San Antonio Area Sewer Improvements, Construction, Phase II Utilities Lon -Term Sewa e Pump Station Repairs Utilities Sewer Master Plan Update Utilities Water Master Plan U date Utilities Charleston Pump Station Reali nment Utilities Cross-Culvert Removal and Storm Drain Extensions Utilities Table 4: Fiscal Year 2020-21 Roll-Forzvard Proiects Pro'ect Title Cate ories Project Management Database Information Technology and Communications Ren storff Park—Aquatics Center Replacement, Construction Parks and Recreation Stevens Creek Trail Extension from Dale Avenue/Heatherstone Way to Parks and Recreation West Remin ton Drive, Desi n Signage Program for Shoreline at Mountain View—Implementation of Parks and Recreation Shoreline Master Plan 2020-21 Cit Brid es and Culverts Structural Inspection and Repairs Re ulator Cit wide Trash Capture, Phase II Re ulator Charleston Road Im rovements, Construction Streets and Sidewalks Street Reconstruction Pro'ect Street TBD Streets and Sidewalks Shoreline Boulevard Pathway (Villa Street to Wright Avenue), Traffic, Parking and Construction Trans ortation Pedestrian Master Plan Update Traffic, Parking and Transportation El Monte Corridor Improvements — Design and Construction Traffic, Parking and Trans ortation Bicycle/Pedestrian Improvements Traffic, Parking and Trans ortation Stierlin Road Bicycle and Pedestrian Improvements, Construction Traffic, Parking and Transportation Coast-Case Pum Station, Evaluation and Re air Utilities Moffett Boulevard — Sewer Main Flow Reversal, Construction Utilities Central Sewage Trunk Main Rehabilitation Utilities Cross-Culvert Removal and Storm Drain Extensions Utilities New Potable Water Well Utilities Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 13 of 18 Table 5: Fiscal Year 2021-22 Roll-Forzuard Projects Project Title Cate ory Ren storff Park—Maintenance and Tennis Buildin s Replacement, Desi n Parks and Recreation Cit wide Trash Capture, Phase III Re ulator Street Reconstruction Pro'ect (Street TBD) Streets and Sidewalks Bicycle/Pedestrian Improvements Traffic, Parking, and Trans ortation Ada Avenue and S lvan Avenue Sewer Main Replacement Utilities Hi h-Level Ditch, Evaluation and Repair Utilities Cross-Culvert Removal and Storm Drain Extensions Utilities Question 1 for the City Council: Are there any "roll forward" projects in the first three years of the plan that the City Council would like to eliminate, defer, or move up? Staff-Initiated New Project Requests Staff from various departments proposed projects as part of the CIP adoption cycle. Below is a preliminary list of major projects that staff has proposed for inclusion in the next five-year plan. 1. Civic Center Infrastructure Update/LJpgrade City Hall and the Center for the Performing Arts opened in 1991, and the Mountain View Public Library opened in 1997. While many improvements have been made to these buildings over the years, additional repairs and improvements are needed. Staff performed a comprehensive evaluation and compiled a list of high-, medium-, and low-priority projects. High-priority projects include roof repairs, mechanical equipment replacement, ADA accessibility improvements, and completing some deferred maintenance and replacements of original fixtures, while lower-priority items include repurposing spaces for more efficient use and to meet current codes and standards. The total potential cost of these projects is estimated to be approximately $11 million. Staff plans to include a number of these projects in the five-year CIP. 2. Charleston Corridor Improvements — Design of Phases II and III The Charleston Corridor Transit Boulevard improvements are identified as a Priority Transportation Improvement in the North Bayshore Precise Plan (original and as amended in 2017). Charleston Road is envisioned as an east-west corridor through the North Bayshore Area where transit, bicycles, and pedestrians are Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 14 of 18 prioritized over single-occupant vehicles. Improvements include transit stops at strategic locations to serve corporate and Transportation Management Agency (TMA) shuttles (MVgo) as well as off-street cycle tracks for pedestrians and bicyclists. A predesign study, which included layout, right-of-way, and tree impacts along Charleston Road, was completed by Google as part of the Charleston East off-site improvement design, and was reviewed by Council on October 4, 2016. Two segments are currently under construction by Google. The improvements on the frontage of the Charleston East development (north side of Charleston Road between Shoreline Boulevard and Joaquin Road) are part of Google's off-site improvements for Charleston East. Though not required to, Google also designed and is constructing the improvements on the north side of Charleston Road from Joaquin Road to Huff Avenue and on the south side between Shoreline Boulevard and Huff Avenue (called "Phase I"). The remaining phases (from Huff Avenue to Salado Drive) will likely be funded by a combination of Transportation Impact Fees and Shoreline Regional Park Community funds. Design and construction as part of the frontage improvements of a development, as was done with Charleston East, is not likely as staff does not anticipate near-term redevelopment of any of the large properties with frontage on Charleston Road. Google has offered to continue design of the improvements and be reimbursed by the City. Google's request for reimbursement is only for out-of-pocket costs, including design, cost estimating/constructability, and project management. Contract and other administrative costs would be borne by Google. The total estimated cost of the design phase is approximately $3.8 million. Staff recommends accepting Google's offer because: • The Charleston Corridor improvements would support transit and active transportation today, and will become more important as development continues to occur in North Bayshore (both commercial and residential); • Considering its large scale, this project will take a number of years to complete. Considering that the first phase is already under construction, staff recommends continuing design on the remainder. Construction can then be phased in accordance with available resources; Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 15 of 18 • Having Google manage the design is more efficient from a staff resource standpoint. While staff will continue to review plans and specifications, contract management will be performed by Google's contract project management staff. Considering the heavy capital project workload, this is a good strategy if the project is to continue; and • Designing major projects during good economic times sometimes allows for construction during slower times, when prices are better. If Council is supportive of this approach, staff will return with a reimbursement agreement for Council's consideration. The developer reimbursement process is a mechanism available to the City when there is a mutual desire for a private developer to design and/ or construct public improvements which are dedicated to the City upon completion, for which the City reimburses the developer for the costs of the design and/or construction. To the extent a project involves the construction of public improvements, the reimbursement agreement contains terms which ensure compliance with competitive bidding, insurance, bonding, and prevailing wage requirements applicable to public projects. 3. El Camino Real Bike Improvements, Design The General Plan and El Camino Precise Plan identify the corridor as a change area to be redesigned as a boulevard that connects rather than divides the City. This project will help achieve that vision. This project will design improvements on El Camino Real from Shoreline Boulevard/Miramonte Avenue to Rengstorff Avenue and Sylvan Avenue to Calderon Avenue. The project includes adding Class IV bikeway facilities (with Class II bike lanes in a constrained area), bike treatments at bus stops, and intersection improvements. The estimated project cost is $1.3 million for traffic analysis, environmental review, design and preparation of permit documents for Caltrans. Caltrans is scheduled to repave El Camino Real in Fiscal Year 2021-22. By carrying out this project soon, the City will have the opportunity to synchronize the project with Caltrans' repaving and restriping work and possibly yield savings. 4. Precise Plan Updates Council has been discussing changes to the Downtown Precise Plan (up to $1.75 million), and a formal Terra Bella Precise Plan ($1.2 million), and the Community Development Department staff is seeking additional funding to complete the East Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 16 of 18 Whisman Precise Plan ($90,000) in the first year of the Capital Improvement Program. This $3 million is almost half of the currently available Capital Improvement Reserve Fund and C/C Tax Fund available for the first year of the CIP. Staff seeks Council's questions or comments about the proposed projects. Staff will incorporate Council's direction on these projects into preparation of the proposed five-year CIP to be presented to Council in May. Question No. 2 for the City Council: Does Council have comments or direction on the new projects? Council-Initiated New Project Requests Staff seeks Council direction on other projects to include in the five-year CIP. Based on Council's direction at this Study Session, staff will develop project proposals for Council-initiated projects and return at the second Study Session in May with a proposed CIP. Depending on funding and staff resources, staff may propose other projects be deferred to include new projects in the program. Two projects discussed by Council over the course of the current fiscal year are the pedestrian/bicycle tunnel under the Caltrain tracks and Central Expressway connecting to Villa Street and the next extension of Stevens Creek Trail. Staff's initial thoughts on each are as follows: 1. Villa Street Bike/Pedestrian Tunnel At the February 12, 2019 Study Session regarding the proposed Prometheus residential development at 1696 Villa Street, Council was supportive of the preparing for a future tunnel connecting Villa Street to Meridian Way under the Caltrain tracks and Central Expressway. The current plan is for Prometheus to construct the entrance to the tunnel connecting to Villa Street, with the remainder being completed as a City Capital Improvement Project. This is a major project that will require significant staff and financial resources. If Council wishes to proceed, staff recommends that Council consider replacing the current Mayfield tunnel effort, which is funded but has not yet begun, with the Villa Street tunnel. Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 17 of 18 2. Stevens Creek Trail Extension A feasibility study prepared as a joint effort by the cities of Mountain View, Sunnyvale, Los Altos, and Cupertino to extend Stevens Creek Trail southerly beyond its current terminus at Heatherstone Way is complete. A capital project was approved for Fiscal Year 2017-18 to coordinate with neighboring cities in partnering on the development of the next section of the trail to West Remington Drive in Sunnyvale. Staff inet with Sunnyvale and Los Altos staff but has been unable to secure financial support so far. Based on the preliminary construction cost estimates included in the study, staff planned to fund the design phase of the project with $2 million from the Park Land Fund in hopes that Sunnyvale and Los Altos would partner with the City and contribute $2 million each toward the estimated $6 million design phase. In the absence of financial support from Sunnyvale and Los Altos, staff recommends pursuing competitive 2016 VTA Measure B funds, ideally jointly with our neighbors. The grant application requires a minimum of 10 percent local funding as match. Question No. 3 for the Cit,y Council: Staff seeks Council direction on these and any other Council-initiated new projects. NEXT STEPS Based on the direction provided by Council at the Study Session and considering resources and staffing availability, staff will present a revised list of capital projects for the Council's review when the draft Fiscal Years 2019-20 through 2023-24 CIP is presented to the Council at a Study Session in April. Prior to the April Study Session, staff will present a list of proposed capital projects to the Bicycle/Pedestrian Advisory Committee for its review and input (March 2019). Staff will present a list of proposed capital projects and the Park Land Development Fee to the Parks and Recreation Commission for its review and input (April 2019). Preliminary Review of the Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program March 26, 2019 Page 18 of 18 PUBLIC NOTICING Agenda posting, e-mail to neighborhood associations, and posts on social media and the City's website. ND-JH-JAS-MAF/ TS/ 2/ CAM 943-03-26-19SS 18694 Attachments: 1. Park Land Dedication Fund MidVear Update Memorandum 2. Quarterly CIP Major Project Highlights cc: AFASD, ACSD — Marchant, SMA — Ruebusch, APWD — Cameron, APWD — Hosfeldt, PCE — Arango, PCE — Au, PCE — Macaraeg, CTE, USM, SMA — Goedicke DATE: Apri125, 2019 TO: Honorable Mayor and City Council FROM: Nancy Doan, Administrative Analyst II Joy Houghton, Associate Engineer Jacqueline Andrews Solomon, Assistant Public Works Director/City Engineer Michael A. Fuller, Public Works Director VIA: Daniel H. Rich, City Manager TITLE: Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program PURPOSE Attachment 2 The purpose of this Study Session is to present the Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program (CIP) for City Council review, comment, and refinement. Staff will incorporate Council-requested revisions and present the Five-Year CIP to the City Council for adoption on June 11, 2019. Funding of Fiscal Year 2019-20 capital improvement projects is scheduled for June 18, 2019 with the Fiscal Year 2019-20 Proposed Budget. BACKGROUND The City Council provided initial guidance for development of the Proposed Five-Year CIP at a March 26, 2019 Study Session. The results of this Council discussion were shared with the Bicycle/Pedestrian Advisory Committee (B/PAC) on March 27, 2019. Based on this input, staff has prepared the plan described in this report. DISCUSSION Council and Committee Input The direction of the majority of Councilmembers at the March 26, 2019 Study Session and how it is reflected in the Proposed CIP (or other next steps) is as follows: • Council considered the projects scheduled to "roll forward" from the final three years of the 2017-18 through 2021-22 CIP and generally supported including the projects in the next five-year plan; Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 2 of 18 Most of the "roll forward" projects are in the Proposed CIP, though some have been deferred one or two years in the interest of balancing the first two years of the plan. Some utility projects have been moved to the Unscheduled List. Staff anticipates that these projects will reenter the CIP when additional funding is identified as discussed later in this report. • Council supported proceeding with the Charleston Corridor improvement design on a reimbursement basis with Google. Staff plans to return to Council with a recommended reimbursement agreement. The recommended plan includes an amendment to the existing Charleston Corridor Project to fund this effort. • Council supported proceeding with the El Camino Real Bicycle Improvements to keep pace with Caltrans' anticipated resurfacing of El Camino Real. This project is included in Year 1 of the Proposed CIP. • Council elected to defer a decision on the Terra Bella and Downtown Precise Plans until these projects could be considered in the context of Goal Setting. These projects are not reflected in the Proposed CIP but can be added prior to adoption of the Final CIP or at any other time by Council. • Council declined to prioritize the Villa Street pedestrian/bicycle tunnel in the Proposed CIP over the Mayfield pedestrian/bicycle tunnel design that is currently funded. The recommended plan includes a bicycle and pedestrian undercrossing feasibility study for the Villa Street tunnel in Fiscal Year 2023-24. • Council was supportive of staff continuing to pursue other funding sources for the next extension of Stevens Creek Trail. The Proposed CIP includes funding for the Stevens Creek Trail Extension in the amount of $600,000 to be able to pursue competitive 2016 Santa Clara Valley Transportation Authority (VTA) Measure B funds, which requires a minimum of 10 percent local match. The City of Sunnyvale has shown some interest in committing funds toward the project if the City pursues alternative funding sources. City staff will continue discussion with Sunnyvale and request that Sunnyvale consider matching the City's share of the local match and jointly apply for Measure B funds. • A majority of Council was supportive of proceeding with the Castro Street/Central Expressway/Moffett Boulevard interim improvements. Staff will return to Council with a recommendation to approve plans and specifications in June 2019. Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 3 of 18 Council supported studying an alternative to the configuration of the Castro Street/Evelyn Avenue intersection shown in the Transit Center Master Plan. This study will involve developing and evaluating various design concepts for a plaza or pedestrian mall along the 100 block of Castro Street and will include extensive community and downtown business outreach. This effort will be pursued in parallel with preliminary engineering and environmental clearance on the Castro Street Grade Separation and Access Project. Staff included the Castro Street Pedestrian Mall Feasibility Study in the first year of the Proposed CIP. If approved by Council, staff would issue a Request for Proposals (RFP) in summer 2019 and request Council approval of a consultant contract in fa112019. There was Council support for improving and restriping Downtown Parking Lot No. 11. A project is included in Year 1 of the Proposed CIP to perform temporary resurfacing, restriping, minor storm drain improvements, and other work necessary to open the entire lot to parking and increase the number of spaces with a more efficient layout. A Councilmember requested an update on the 2015 California Street/Escuela Avenue/Shoreline Boulevard Complete Streets Feasibility Study. The update is provided in Attachment 1. The Preliminary Review of the Five-Year CIP was presented to the B/PAC on March 27, 2019. The B/PAC: • Was supportive of the roll-forward projects and recommends staying the course on bicycle/pedestrian projects, including keeping the Pedestrian Master Plan Update in Fiscal Year 2020-21; • Was supportive of prioritizing the Mayfield Tunnel over the tunnel that would connect to Villa Street; • Was supportive of moving forward with the Stevens Creek Trail Extension. The Committee recommends the project move forward regardless of outside funding sources and also that the project include the overcrossing to Mountain View High School. • Was supportive of moving forward with the Castro Street/Moffett Boulevard/ Central Expressway Intersection interim improvements. • Recommends prioritizing a California Street Complete Street project as part of the CIP. More information on such a project is provided in Attachment 1. Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 4 of 18 • Expressed interest in the Shoreline Boulevard/ Church Street/ Latham Street traffic signal replacement. Staff is proposing to convert the existing 6-phase to an S-phase signal to eliminate conflicts between left-turn vehicle movements and pedestrians. This signal replacement is included in the annual nondiscretionary CIP (Intersection Traffic Signal — Major Replacements and Upgrades) and design is currently under way. Proiects to Close and Active Proiects Staff carefully reviewed the status of all active capital projects to determine which could be closed at the end of Fiscal Year 2018-19 so that unspent balances can be returned to the appropriate funds and be available for other capital projects. Attachment 2lists the projects expected to close at the end of this fiscal year. Staff estimates that, once closed, these projects will return approximately $3.0 million to various funding sources, including approximately $600,000 to the Construction/ Conveyance Tax (CCT) Fund. There are 256 Active Projects scheduled to remain open as shown in Attachment 3. Funding Considerations Some funding sources are constrained in the Proposed CIP, as described below. Construction/Conveyance Tax (CCT) and CIP Reserve While revenues in the CCT and CIP Reserve Funds have been robust over the past five years, demands have also been high. The additional funding has allowed many projects to proceed that might not have otherwise, including both infrastructure maintenance projects and discretionary projects. Some examples include significant improvements to infrastructure at City buildings, many transportation improvements, and numerous bicycle and pedestrian projects. In the Proposed CIP, CCT and CIP Reserve are balanced in Year 1 and Year 2(2019-20 and 2020-21) but have negative balances in Year 3 through Year 5. While it has not been staff's practice to recommend a program with negative balances in these funds in the outer years, staff is comfortable recommending adoption of the plan based on the historic difference between the projected revenues in these two funds in the outer years and the actual amount available when Year 1 is funded each year. The City's forecasting of revenue in these funds has historically been conservative, with actual funding generally being considerably higher than forecast during good economic Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 5 of 18 times. This conservative forecasting reflects the volatile nature of these funds, which can vary by more than $10 million annually depending on economic conditions. If revenues experienced during the past five years are realized during the five-year plan, the plan balances with surpluses in each of these funds. If sufficient revenues are not received, projects may need to be deferred or reprioritized to match actual funding available in Year 3 through Year 5. Park Land Dedication (PLD, Funds A significant number of PLD-funded projects are included over the course of the five- year plan. Commitment of these funds is subject to a recommendation by the Parks and Recreation Commission (PRC), which is scheduled for May 8, 2019. The projects that will be presented to the PRC are reflected in the Discretionary Project tables below. Wastewater (Sanitary Sewer, Fund The Wastewater Fund is used for operation, maintenance, and capital costs associated with the City's sanitary sewer system and the City's share of the operation and capital costs of the Palo Alto Regional Water Quality Control Plant (PARWQCP). For the past five years, the PARWQCP has been undergoing major capital renovations, and the City has raised sanitary sewer rates 2 percent each year and plans to continue to do so for the next five years (10 years total) to fund the City's share. The City's sanitary sewer capital costs are funded with sanitary sewer service charges from ratepayers, and the relatively new funding sources of utility impact fees in North Bayshore and sanitary sewer capacity charges on new development. Over the past 30 years, the City's capital costs have primarily consisted of funding annual replacement of end-of-life sanitary sewer mains and services. Approximately seven years ago, the City also began evaluating and programming projects for replacement of major infrastructure, such as large trunk mains, creek and freeway crossings, and the City's sanitary sewer pump station. Examples of some of these projects include: • In 2012, a 3,800' section of trunk main in North Bayshore was relined to extend its life and reduce intrusion of salty groundwater; • A feasibility study to determine the best method to increase reliability and replace water and sewer lines crossing the City's freeways was completed in 2016. These crossings are reaching the end of their useful lives, and many were installed before freeway improvements made them difficult to access. The first of the replacements is funded as part of a 2015-16 project to construct new crossings of Highway 101 in Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 6 of 18 three locations. This project will replace two aging lines with new lines in locations that are more easily accessed, and add one additional water main crossing for redundancy in case of an emergency. • In 2017, an evaluation was completed of the City's sanitary sewer pump station. Approximately 90 percent of the City's sewage passes through the pump station, which is located near the Shoreline Golf Links Pro Shop. Design is nearly complete on the recommended improvements, and construction is scheduled for summer 2019. • A utility capacity study performed as part of the San Antonio Precise Plan revealed deficiencies in the area and recommended new sewer pipelines be constructed on Showers Drive and Pacchetti Way. Design is nearing completion and construction is scheduled for summer 2019. An update of the City's Sanitary Sewer Master Plan is proposed in 2019-20 that will include consolidating the various capacity analyses and evaluations and prioritizing these improvements. While the City took a$10.1 million loan in 2018 to fund a number of these projects, the scale of the projects, combined with the relatively high construction costs the past several years, have stretched the Wastewater Fund, which also goes negative in Year 3 of the five-year plan. Staff plans to prepare a funding strategy in Fiscal Year 2019-20 that may include sanitary sewer service rate increases, evaluation of the City's capacity and other development charges, and a debt issuance to fund a multi-year capital program for these projects. Water Fund The Water Fund is used for purchases of wholesale water from the San Francisco Public Utilities Commission and Santa Clara Valley Water District, operation of the City's water infrastructure (including pipes, pumps, reservoirs, and wells) and capital projects for upgrading and replacing the City's water-related infrastructure. A number of major projects are also proposed from the Water Fund, as is an update of the City's Water Master Plan. Staff anticipates preparing a funding strategy for these projects also in 2019-20. Storm Drain Fund The City's Storm Drain Fee is a connection fee for properties that are making new connections to the City's storm drainage system. Since there are very few parcels in the Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 7 of 18 City that are not already developed, limited new revenue is received each year. While the storm drain system is less demanding of ongoing capital investment than the water and sanitary sewer systems, major repairs and upgrades are needed periodically. The primary capital demands related to the storm drainage system are aging pump stations and installation of trash capture devices to comply with State regulations. While the water and sanitary sewer systems have dedicated funding sources through enterprise funds supported by service charges, no such funding exists for the storm drainage system. Over the past 25 years, many agencies have adopted fees to support operation, maintenance, and repair of storm drain systems. Staff proposes a new Fiscal Year 2019-20 capital project to study options for a storm drain fee. If approved, staff would return to Council to discuss strategies and options. Transportation Funds There are a number of new funding sources available to the City for transportation- related capital projects, including 2016 VTA Measure B(Measure B), Road Repair and Accountability Act of 2017 (SB 1), and a portion of the City Business License Tax (Measure P) funds that are being directed to the General Fund Transportation Reserve. Some of these funds have programming restrictions, while others can be used at the discretion of Council. A general summary of how transportation funds are programmed in the Proposed CIP is as follows: Measure B: Based on population and roadway mileage, the City anticipates receiving close to $1.5 million annually after Fiscal Year 2019-20. These funds are used to enhance, and not replace, current investments for road system maintenance and repair. Measure B funds are used to supplement funding for the annual nondiscretionary Street and Slurry Seal Program (Fiscal Year 2019-20 only), as well as fund discretionary projects such as street reconstruction and bicycle/pedestrian improvement projects. SB 1: Increases to fuel excise taxes, fuel sales taxes, and vehicle registration fees. The City anticipates receiving approximately $1.3 million annually to supplement the City's current investments in road system maintenance and repair. A new nondiscretionary SB 1 Streets Project is proposed in the five-year CIP and can be used toward complete streets projects, traffic signals, and drainage projects. SB 1-funded projects require Council approval through a resolution. Council has approved the list of projects for Fiscal Years 2019-20 and 2020-21, and will be presented a new list of projects for Fiscal Year 2021-22 in Apri12020. Measure P: The Business License Tax is an annual fee that businesses in Mountain View will pay each year effective January 1, 2020 and phased in over a three-year Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 8 of 18 period for businesses with more than 50 employees. When fully implemented, the tax is expected to generate approximately $6 million per year, of which $4.8 million (80 percent) is expected to be allocated to transportation projects. These funds can be used to fund projects such as the Castro Street and Rengstorff Avenue grade separations, Transit Center improvements, automated guideway transit, a new Charleston Road undercrossing, a Bernardo Avenue undercrossing, community shuttle expansion, and a connection of the NASA Light Rail Station to North Bayshore. Gas Tax: While not a new funding source, these funds are generally used toward maintenance and repair of the City's roadway system. These funds are proposed to fund the annual nondiscretionary Street Resurfacing and Slurry Seal Program from Fiscal Year 2020-21 through Fiscal Year 2023-24. Proposed Projects Proposed projects, including discretionary and nondiscretionary, are discussed below. Nondiscretionare T�j ects Nondiscretionary projects preserve the City's significant investment in its infrastructure and facilities and/or are required for regulatory compliance. The full list of non- discretionary annual and periodic infrastructure maintenance projects in the Proposed CIP is provided in Attachment 4. Highlighted below are staff-recommended increases to several nondiscretionary projects. Funding for the increases is from CIP Reserve and/or CCT unless otherwise noted. All other nondiscretionary projects have only inflationary increases over the course of the five-year plan. • Traffic Infrastructure — Miscellaneous Replacements and Modifications (XX-02) — Amended This project funds emergency repairs due to knock-downs, replacement of signal battery backups, changing signal phasing, and miscellaneous replacements of signal parts. Staff is proposing to increase funding in the amount of $62,000 to cover general construction cost increase. • Streetlight Pole Replacements (XX-03) — Amended The City maintains approximately 3,750 streetlight poles and concrete bases. This project funds the pole replacement preventative maintenance program, which is designed to replace poles based on a 40-year life cycle. Staff is proposing to increase funding in the amount of $40,000 to provide adequate funding for a 37.5- Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 9 of 18 year life cycle and address the backlog of pending replacements that developed in prior years when the budget was insufficient to fund the needed level of ongoing replacements. • Annual Traffic Studies/NTMP Improvements/Bicycle Counts (XX-15)—Amended This project funds implementation of Neighborhood Traffic Management Program (NTMP) and traffic studies and counts to address neighborhood traffic issues. Additional funding is needed to cover general construction cost increases and requested traffic-calming enhancements. Staff is proposing an increase in funding in the amount of $120,000. • Planned and Emergency Facilities Project (XX-18) — Amended (one-time increase) This project funds emergency and planned facilities projects not covered by the Facilities Maintenance Plan (XX-14). Staff is proposing an increase in Fiscal Year 2019-20 of $1.3 million to replace the heating/ventilation and air conditioning system at Fire Station No. 1($1 million) and repair of water damage in the offices at the City's recyclables buy-back center on Terra Bella Avenue ($300,000). • SB 1 Streets Project — New Nondiscretionary The City is expecting to receive an allocation of approximately $1.3 million of SB 1 funds that can be used for pavement and curb maintenance. Staff is proposing a new nondiscretionary project for these funds. This fund is to supplement the City's expenditure on road maintenance rather than replace City funds. • Annual Parks Renovation/ Improvements — New Annual Nondiscretionary (converted from biennial) The Parks Renovation/Improvements CIP is currently a biennial CIP. Staff is proposing to convert this CIP to an annual nondiscretionary CIP to cover costs for poured-in-place playground surface replacement and playground structure replacement. The poured-in-place surfaces have a recommended life of 10 years, and approximately 75 percent of our parks are past the suggested lifespan. Play structures have a recommended life of 20 years and in about five years, a number of the City's playground structures will reach this lifespan. Converting the biennial to an annual nondiscretionary CIP will allow staff to pursue an ongoing replacement schedule of playground surfaces and structures. Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 10 of 18 • Biennial Turf and Sunker Improvements — New Biennial Nondiscretionary Staff is proposing to create a new biennial nondiscretionary CIP for Shoreline Golf Links for turf and bunker improvements that are needed. The continued settlement of the landfill requires leveling and replacing of turf around all aspects of the golf course to reduce drainage issues and maintain quality playing surfaces. In addition, the amount of wildlife that makes Shoreline at Mountain View Park its home impacts the turf and bunkers on the golf course requiring continued renovation, replacement, and fixing of sand, grass, and bunker linings. This new biennial CIP is proposed to be funded by Shoreline Regional Park Community (SRPC). Question No. 1 for the City Council: Does Council support the proposed new and amended nondiscretionary projects? Proposed Discretionare��jects Discretionary projects proposed in each year of the five-year plan are briefly summarized in the tables below, and details of the Information Technology Department CIP Project Requests are provided in Attachment 5. Discretionary Fiscal Year 2019-20 Project Funding Source Funding Amount IT Project (Fiber Optic Network) Constructi Tax onveyance $1�5,000 Police/Fire Administration Building Expansion, Design ConstructioTax onveyance $2�000,000 Storm Drain Fee Study Constructi Tax onveyance $100,000 Construction/ Conveyance Downtown Parking Lots — Franklin/ Villa and View/ Villa Tax and $1,000,000 CIP Reserve El Camino Real Bike Improvements, Design Constructi Tax onveyance $1,300,000 Solar Panel Systems at City Facilities, Study ConstructioTax onveyance $200,000 Civic Center Infrastructure, Phase I CIP Reserve $2,500,000 Tennis Court LED Light Upgrades CIP Reserve $520,000 CPA MainStage Lighting Upgrade CIP Reserve $200,000 Fire Station No. 4— Internal Modifications to FS4 and CIP Reserve $1,800,000 MOC Thompson Avenue and Central Expressway Traffic Signal CIP Reserve $100,000 Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 11 of 18 Discretionary Fiscal Year 2019-20 Project Funding Source Funding Amount 2019-20 City Bridges and Culverts Structural Inspection CIP Reserve and Shoreline $g30,000 and Repairs Communit Fire Station 5 Classroom/Training, Construction Shoreline Community and $2�g40,000 BOND Shoreline Community and Sailing Lake Improvements, Construction BOND $2,500,000 NB Shoreline /101 Off-Ramp Realignment, Construction Shoreline Community and $23,000,000 BOND Shoreline Community and Shoreline at 101 Ped/Bike Overcrossing, Construction BOND and Shoreline $20,000,000 Development Impact Fee Trans ortation Shoreline Boathouse Expansion Shoreline Community and $1,640,000 BOND Plymouth/Space Park Realignment—Construction Shoreline Community and $2� �g0,000 BOND Charleston Pump Station Realignment Shoreline Community $4,150,000 Michaels at Shoreline Improvements Shoreline Community $700,000 Shoreline Play Structure Replacement Shoreline Community $650,000 Shoreline Area Irrigation Main Replacements—Study and Shoreline Community $720,000 Desi n 400 San Antonio Road Mini-Park Park Land $2,250,000 Stevens Creek Trail Extension from Dale Avenue/ Park Land $600,000 Heatherstone Wa to West Remin ton Drive, Desi Water and Sewer Replacement 101 at Two Locations, Water and Wastewater $9,900,000 Construction LOAN Interceptor Force Trunk Rehab, Construction, Phase II Wastewater LOAN and $1�g40,000 Sewer Capacit Water, Wastewater and Water and Sewer Master Plan Update $1,240,000 Shoreline Communit Street Reconstruction Project (TBD) Measure B 2016 Sales Tax $1,000,000 Bicycle/Pedestrian Improvements (TBD) Measure B 2016 Sales Tax $300,000 Calderon Avenue Bike Lane—Mercy St. to El Camino Real Measure B 2016 Sales Tax $570,000 Castro Street Pedestrian Mall Feasibility Study General Fund $200,000 Trans ortation Automated Guideway Transportation Phase II, Feasibility General Fund Study Transportation and Other $500,000 Non-Cit (TBD) $375,000 Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 12 of 18 Discretionary Fiscal Year 2020-21 Project Funding Source Funding Amount Pedestrian Master Plan Update CIP Reserve $330,000 2020-21 City Bridges and Culverts Structural Inspection and Re airs CIP Reserve $170,000 Bicycle/Pedestrian Improvements CIP Reserve $300,000 Center for the Performing Arts Sound System — Phase II CIP Reserve $800,000 Project Management Database CIP Reserve $250,000 Hope Street and Villa Street Traffic Signal Installation CIP Reserve $1,070,000 Coast-Casey Pump Station, Evaluation and Repair Shoreline Community $1,000,000 Coast-Casey Storm Drain Pipe Rehabilitation Shoreline Community $2,840,000 Signage Program for Shoreline at Mountain View— Shoreline Community $1,000,000 Im lementation of Shoreline Master Plan Sailing Lake Access Road Improvements — Construction Shoreline Community $1,000,000 Rengstorff Park—Aquatics Center Replacement, Park Land $15,310,000 Construction South Whisman Park, Construction Park Land and $2,456,000 Other Cit TBD $2,404,000 Sand Volleyball Court at Sylvan Park Park Land $370,000 Sylvan Park Trellis Replacement Park Land $600,000 Middlefield and Moffett Sewer Replacement, Design Wastewater and Sewer $1,550,000 Ca acit Whisman Pump Station Engineering Study Water $120,000 El Monte Corridor Improvements — Design and Measure B 2016 Sales Tax $1,630,000 Construction Street Reconstruction Project (Street TBD) Measure B 2016 Sales Tax $1,000,000 Grant Road and Sleeper Avenue Intersection Measure B 2016 Sales Tax $750,000 Improvements — Desi n and Construction Transit Center Grade Separation and Access Project— General Fund $1,200,000 Final Desi n Trans ortation Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 13 of 18 Discretionary Fiscal Year 2021-22 Project Funding Source Funding Amount Construction/ Conveyance Stierlin Road Bicycle and Pedestrian Improvements, Tax and Shoreline $4,300,000 Construction Communit El Camino Real Bike Improvements, Construction/ Conveyance $3,300,000 Shoreline/ Miramonte-Ren storff — Construction Tax and CIP Reserve Traffic Operations Center — Design and Installation Constructi Tax onveyance $5,150,000 Civic Center Infrastructure, Phase II CIP Reserve $2,500,000 Cross-Culvert Removal and Storm Drain Extensions CIP Reserve $550,000 Bicycle/Pedestrian Improvements CIP Reserve $300,000 Callahan (Crittenden) Field Lighting Upgrade CIP Reserve $430,000 2021-22 City Bridges and Culverts Structural Inspection CIP Reserve $220,000 and Re airs Citywide Travel Demand Model Update (Placeholder) CIP Reserve $100,000 High-Level Ditch, Evaluation and Repair Shoreline Community $1,120,000 Shoreline Area Water, Recycled Water, and Irrigation Shoreline Community $4,730,000 Main Re lacements — Construction Stevens Creek Trail Bridge Over Central Expressway and Park Land $4,850,000 Evel n Avenue Deck Re lacement and Paintin Rengstorff Park—Maintenance and Tennis Buildings Park Land $1,200,000 Re lacement, Desi n Middlefield and Moffett Sewer Replacement, Construction Wastewater $8,350,000 Highway 237 Critical Crossing Utility Improvement and Water $2,920,000 Fer uson Drive Water Main Relocation Citywide Trash Capture Storm Drain $880,000 Street Reconstruction Project (Street TBD) Measure B 2016 Sales Tax $1,000,000 Replacing Temporary Rubber-Curb Islands with Measure B 2016 Sales Tax $440,000 Permanent Concrete Islands—Desi n and Construction Rengstorff Grade Separation—Final Design/ROW City TIF (MIP) $3,000,000 Police/Fire Administration Building—Construction Other (Ameswell) $40,000,000 (Placeholder) Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 14 of 18 Discretionary Fiscal Year 2022-23 Project Funding Source Funding Amount Shoreline Boulevard Pathway (Villa Street to Wright Construction/Conveyance Avenue), Construction Tax $4,120,000 Bernardo Avenue Undercrossing, Local Match Constructi Tax onveyance $5,000,000 Bicycle/ Pedestrian Improvements Constructi Tax onveyance $300,000 Center for the Performing Arts SecondStage Lighting Construction/ Conveyance ��0,000 S stem Up rade Tax Citywide Benchmark Program Constructi Tax onveyance $190,000 Cross-Culvert Removal and Storm Drain Extensions ConstructioTax onveyance $570,000 El Camino Real Crossings ConstructioTax onveyance �3,700,00 ECR Bike Improvements, Sylvan/Americana- Construction/Conveyance �3,100,000 Calderon/ Ph llis — Construction Tax Rengstorff Avenue Adaptive Signal System ConstructioTax onveyance $2 gg0,000 Fire Station No. 4— External Modifications CIP Reserve $3,720,000 2022-23 City Bridges and Culverts Structural Inspection CIP Reserve $280,000 and Re airs Adobe HVAC Upgrade CIP Reserve $160,000 Civic Center Infrastructure, Phase III CIP Reserve $3,620,000 North Bayshore Branding and Wayfinding Signage Shoreline Community $250,000 Installation (Placeholder) Turf Replacement—Shoreline Athletic Field Shoreline Community $2,230,000 Citywide Trash Capture Storm Drain $200,000 Storm Drain System Improvements Storm Drain $1,410,000 Street Reconstruction Project (TBD) Measure B 2016 Sales Tax $1,000,000 Transit Center Grade Separation and Access Project— General Fund Construction Transportation $2,500,000 and Other Cit TIF $2,500,000 Rengstorff Grade Separation—Construction City TIF (MIP) $12,000,000 Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 15 of 18 Discretionary Fiscal Year 2023-24 Project Funding Source Funding Amount Bicycle/ Pedestrian Improvements Constructi Tax onveyance $300,000 Central Expressway Bicycle and Pedestrian Crossing Construction/Conveyance $450,000 Feasibilit Stud Tax Cross-Culvert Removal and Storm Drain Extensions Constructi Tax onveyance $590,000 Middlefield Road Bikeway, Whisman — City Limit Construction/ Conveyance $500,000 (Sunn vale), Feasibilit Stud Tax Middlefield Road Sidewalk Across SR-85, Feasibility Construction/ Conveyance $300,000 Stud Tax Moffett Boulevard Class IV Bikeway, Middlefield-Clark— Construction/Conveyance $500,000 Preliminar Desi n Tax Mountain View Community Shuttle EV Charging Units Construction/Conveyance $260,000 (Placeholder Fundin Estimate) Tax Construction/ Conveyance $4,000,000 Mayfield/San Antonio Bicycle and Pedestrian Tunnel — Tax and Construction General Fund $4,000,000 Transportation and Other Cit (TIF) $3,000,000 2023-24 City Bridges and Culverts Structural Inspection CIP Reserve $290,000 and Repairs Fire Station No. 3— Replacement Programming Study CIP Reserve $250,000 Civic Center Infrastructure, Phase IV CIP Reserve $1,000,000 Senior Center Social Hall Floor Replacement CIP Reserve $140,000 Update Bicycle Master Plan CIP Reserve $300,000 Rengstorff House West Grass and Brick Patio Stabilization Shoreline Community $430,000 Pro'ect Rengstorff Park—Maintenance and Tennis Buildings Park Land $5,000,000 Re lacement—Construction Street Reconstruction Project (TBD) Measure B 2016 Sales Tax $1,000,000 Question No. 2 for the City Council: Does Council support the proposed Fiscal Year 2019-20 Discretionary Projects and the planned Discretionary Projects for Fiscal Year 2020-21 through Fiscal Year 2023-24? Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 16 of 18 Amendments to Existing Projects There are several projects in development that have approved funding, but need additional funding due to changes in project scope or general increase in equipment cost or construction cost. The following amendments are proposed: • The Geospatial Information System (GIS) Development — CIP 16-18 The project is currently funded in the amount of $560,000 ($321,000 from C/ C Tax, $84,000 of Water Fund, $77,000 from Wastewater Fund, $19,000 from Solid Waste Management, $37,000 from SRPC Fund, and $22,000 from Development Services Fund). To continue the development of the GIS platform by expanding the application pool to include advanced web-based mapping solutions and establish an ongoing data maintenance framework to ensure the GIS remains accurate and up to date, an additional funding in the amount of $55,000 ($35,000 from C/C Tax, $5,000 from Water Fund, $5,000 from Wastewater Fund, $2,000 from Solid Waste Management Fund, $5,000 from SPRC Fund, and $3,000 from Development Services is proposed. • Regional Public Safety Communication System—CIP 16-34 The project is currently funded in the amount of $2,818,602 ($2,715,000 from CIP Reserve, $700,000 from Equipment Maintenance, and $103,602 from the State). An additional $150,000 is needed for a total project cost of $2,968,602. Conversion of the City's public safety radio infrastructure is in support of the Silicon Valley Regional Interoperability Authority's (SVRIA's) Regional Communication System (RCS) project. Due to increased costs and interface equipment needed for RCS conversion and unexpected facility modifications to our Emergency Communications Center, additional funding is requested. • Rengstorff Grade Separation — Environmental Clearance — CIP 17-37 The project is currently funded in the amount of $3,850,000 ($3,115,000 from the San Antonio Public Benefit Fund and $735,000 from C/C Tax Fund). An additional $170,000 is needed for a total project cost of $4,020,000. This project funds the preliminary design and environmental clearance phase of the project that proposes to depress Rengstorff Avenue and Central Expressway and maintain the track at approximate existing grade. The City is entering into a Memorandum of Understanding which will allow Caltrain to become the Project Lead for Environmental and Preliminary Engineering. These additional funds will cover City staff support for this portion of the project. Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 17 of 18 • All-Inclusive Playground — CIP 18-36 The project is currently funded in the amount of $1,075,000 from the Park Land Fund. An additional $300,000 is needed for City project management and administration costs, resulting in a total project cost of $1,375,000. This project will design and construct an all-inclusive playground in partnership with the Magical Bridge Foundation to accommodate those with physical, mental, and developmental challenges. • Transit Center Master Plan Next Steps/ Implementation Items — CIP 18-65 The project is currently funded in the amount of $1,832,000 ($832,000 from C/C Tax Fund and $1,000,000 from Shoreline Community Public Benefit). This funding is being used for the preliminary engineering and environmental clearance for the first element of the Transit Center Master Plan, which is the Transit Center Grade Separation and Access Project. An additional $363,000 from the CIP Reserve is needed for studies and coordination efforts to implement the second element of the Transit Center Master Plan involving potential development of the parking lot, placing the Transit Center parking underground, and reconfiguring the bus/shuttle transfer area. • Charleston Road Improvements, Design — CIP 19-34 The project is currently funded in the amount of $2,365,000 (SRPC) and an additional $2,135,000 (SRPC) is needed for a new total of $4,500,000 (SRPC) to allow the City to enter into a reimbursement agreement with Google to complete design as mentioned on Page 2 of the report. Staff seeks Council support for the proposed project amendments above. Question No. 3 for the City Council: Does Council support the proposed amendments to existing projects? Unscheduled Projects Attachment 6 includes a listing of previously proposed or newly proposed projects that are not recommended for funding during the Five-Year CIP planning horizon because of limited funding, staffing resources, and/ or the project's lower-priority status compared to other projects. Some of the projects are from feasibility studies and master plans. Some of these projects need more definition and development to better define a Proposed Fiscal Year 2019-20 through Fiscal Year 2023-24 Capital Improvement Program Apri125, 2019 Page 18 of 18 scope and budget. Projects on the Unscheduled List will be reviewed during the off- year to further develop the scopes and refine budgets for consideration in a future year. Some projects are on the list so that resources can be set aside to allow for funding to be available for a future project in a specific year (such as turf replacement at Crittenden Middle School in Fiscal Year 2025-26). RECOMMENDATION Provide direction on the three questions posed regarding the Proposed Fiscal Year 2019- 20 through Fiscal Year 2023-24 CIP so that a final Proposed CIP document can be presented to the City Council for consideration of adoption at its June 11, 2019 meeting. PUBLIC NOTICING Agenda posting and copies to all advisory bodies, as well as notification by e-mail to Neighborhood Associations and notification on social media. ND-JH-JAS-MAF/ CL/5/ CAM 946-04-25-19SS 18698 Attachments: 1. California/Escuela/Shoreline Complete Streets Feasibility Study Project Status Memo 2. Projects to Close 3. Active Projects 4. Proposed Nondiscretionary Projects 5. Information Technology CIP Project Requests Memo 6. Unscheduled Projects cc: APWD — Hosfeldt, APWD — Cameron, AFASD, PCE — Au, PCE — Arango, PCE — Macaraeg, CTE, STE, SAA — Ruebusch, ACSD Attachment 3 MEMORANDUM Information Technology Department DATE: Apri125, 2019 TO: City Council FROM: Steve Rodriguez, Information Technology Manager Roger Jensen, CIO / Information Technology Director VIA: Daniel H. Rich, City Manager SUBJECT: IT Department CIP Project Requests for Fiscal Year 2019-2020 PURPOSE This memo transmits the Capital Improvement Project (CIP) requests for the Information Technology (IT) Department for Fiscal Year 2019-2020. SACKGROUND IT CIPs are usually identified as a single project but may consist of subprojects or separated into different projects for tracking purposes. Proposals for Fiscal Year 2019- 2020 including requested Amendments total $672,000. New Projects: System for Database and System Backups, including offsite cloud storage ($213,000) The city's application and database servers have grown since the original backup system was designed and is no longer capable of keeping with the backup requirements for the system. In addition to backup capacity, the new system will migrate backups to cloud-based servers to ensure protection by storing it offsite. The current backup system does not move the data offsite, so catastrophic events at City Hall could jeopardize the ability of the system to be restored. Upgrade Network Equipment for Additional Capacity and Functionality ($165,000) The core network architecture for the City was designed and deployed almost 10 years ago and the network requirements have continued to expand become more complex. While the cost of the original equipment is covered under the Equipment Replacement Fund (ERF), many of the systems are at capacity and cannot be expanded. In addition, enhanced equipment is now required that allows additional configuration capabilities Information Technology Project Request for Fiscal Year 2019-2020 Apri125, 2019 Page 2 of 2 and cyber-security protection. This fund would be in addition to the ERF funds required to upgrade this network equipment. IT Infrastructure ($64,000): This fund is used for to add capacity due to new hires, building remodeling, and replace miscellaneous equipment that is not covered under our equipment replacement fund. Redundant Fiber Optic Network connecting City Hall, PDFD Administration Building and Municipal Operations Center ($175,000) The City does not have any backup support if the Comcast Institutional Network (iNet) fails. AT&T can provide dedicated fiber connections between City Hall, Municipal Operations Center and PD/Fire Admin Building. Cost includes; the three connections, three required new circuits, and additional networking equipment at each site. Amended Projects Geospatial Information System (GIS) Development, CIP 4161802 ($55,000): The funding will continue the development of the GIS platform by expanding the application pool to include advanced web-based mapping solutions and establish an ongoing data maintenance framework to ensure the GIS remains accurate and up to date. CONCLUSION A comprehensive review of all current and scheduled projects was performed. These projects have been identified to improve the City's IT systems capacity, reliability and functionality. Please let me know if you need any additional information or have any questions. Adopted FY 2019-20 and Planned FY 2020-21 through FY 2023-24 Non-Discretionary Projects (in thousands of dollars) Brief descriptions and,funding sources.for the projects below are provided on the pages indicated. Pro.j. Budget Page Na Non-Discretionary Pro.jects 2019-20 2020-21 2021-22 2022-23 2023-24 No. xx-01 Street Resurfacing and Slurry Seal Program $ 1,722 $ 1,665 $ 1,698 $ 1,732 $ 1,767 1 xx-02 Traffic Infrastructure - Miscellaneous Replacements and 310 316 322 329 336 1 Modifications xx-03 Street Light Pole Replacements 289 295 301 307 313 1 xx-04 Water System Improvements and Recycled Water System 641 654 667 680 694 2 Improvements xx-OS Wastewater System Improvements 164 168 171 174 178 2 xx-06 Concrete Sidewalk/Curb Repairs 675 689 702 717 731 2 xx-07 Parks Pathway Resurfacing 85 87 89 91 92 3 xx-08 Shareline Pathway, Roadway, Parking Improvements 203 207 2ll 215 220 3 xx-09 Forestry Maintenance Program and Street Tree Replanting 468 477 399 407 416 3 xx-10 Shoreline Landfill Cap Maintenance and Repairs 139 142 145 148 151 4 xx-ll Developer Reimbursements 124 128 128 132 136 4 xx-12 Street Lane Line and Legend Repainting 58 393 61 409 63 4 xx-13 Landfill Gas/Leachate System Repairs & Improvements 139 142 145 148 151 5 xx-14 Facilities Maintenance Plan 732 747 762 777 792 5 xx-15 Annual Traffic Studies/NTMP Improvements/Bicycle 280 286 291 297 303 5 Counts xx-16 Maintenance Agreement for JPB/VTA Transit Center 63 65 66 67 69 6 xx-17 Shareline Infrastructure Maintenance 254 259 264 269 275 6 xx-18 Planned and Emergency Facilities Projects 1,872 584 595 607 619 6 xx-19 Biennial Turf and Bunker Improvements - 300 - 312 - 7 xx-19 Biennial Median Renovations and Roadway Landscape 76 - 79 - 82 7 Renovations xx-20 Biennial Good Neighbor Fence Replacements - 39 - 41 - 7 xx-20 Biennial Real Estate Technical and Legal Services 76 - 79 - 82 7 xx-21 Miscellaneous Water Main/Service Line Replacement 2,636 2,175 2,742 2,797 2,853 8 xx-22 Miscellaneous Storm/Sanitary Sewer Main Replacemcnt 1,649 1,682 1,716 1,750 1,785 8 xx-23 TDA Projects 60 60 60 60 60 8 xx-24 Biennial ADA Improvements to City Facilities - 97 - 101 - 9 xx-24 Biennial Installation of ADA Curb Ramps 67 - 69 - 72 9 xx-25 Annual New Energy Conservation Measures 155 194 99 202 102 9 xx-26 Biennial Tennis Court Resurfacing - 91 - 95 - 9 xx-26 Biennial PMP Recertification 75 - 78 - 81 9 xx-27 Intersection Traffic Signal System - Majar Replacements 410 418 426 435 444 10 and Upgrades (Intersection TBD) xx-28 North Bayshore Semi-Annual Traffic Counts 162 166 169 172 176 10 xx-29 Annual Regional Public Safety 150 150 150 150 150 10 xx-30 SB-1 Streets Project 1,600 1,300 1,300 1,300 1,300 11 xx-31 Annual Parks Renovations/Improvements 160 163 166 170 173 11 xx-32 Information Technology Projects (1-5 Separate Projects 442 500 500 500 500 11 Per Fiscal Year) Total: Non-Discretionary Projects � 15,936 � 14,639 � 14,650 � 15,591 � 15,166 Non-Discretionary Projects (in thousands of dollars) iject xx-01 eet Resurfacing and Slurry Seal Program all asphalt concrete and fog seal overlays, raise ities and monuments. Apply slurry seal to selected et surfaces and City facility parking lots as Fundin� Sources struction/Conveyance Tax sure B 2016 Sales Tax Fund �r (Traffic Congestion Relief Fund) Tax 'oject xx-02 •affic Infrastructure - Miscellaneous �placements and Modifications �place traffic signal controllers, traffic detector �ps, back-up batteries, LED traff'ic signallights, and iar speed signs. Includes minor modifications to isting traffic signals to improve traffic safety. � Sources Tax Shoreline Community roject xx-03 treet Light Pole Replacements he City maintains approximately 3,750 streetlight oles and concrete bases. This project funds the pole ;placement preventative maintenance program, �hich is designed to replace poles based on a 40-year fe cycle. � Sources Tax Shoreline Community Sponsar Department: Public Works Deparhnent Category: Streets and Sidewalks Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-01 21-01 22-01 23-01 24-01 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 1,012 $ 1,032 $ 1,053 $ 1,074 $ 1,096 $ 5,267 $ 620 $ - $ - $ - $ - $ 620 $ 90 $ - $ - $ - $ - $ 90 $ - $ 633 $ 645 $ 658 $ 671 $ 2,607 $ 1,722 $ 1,665 $ 1,698 $ 1,732 $ 1,767 $ 8,584 Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-02 21-02 22-02 23-02 24-02 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 284 $ 289 $ 295 $ 301 $ 307 $ 1,476 $ 26 $ 27 $ 27 $ 28 $ 29 $ 137 $ 310 $ 316 $ 322 $ 329 $ 336 $ 1,613 Sponsar Department Public Warks Department Category: Traffic, Parking and Transportarion Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-03 21-03 22-03 23-03 24-03 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 264 $ 270 $ 275 $ 281 $ 286 $ 1,376 $ 25 $ 25 $ 26 $ 26 $ 27 $ 129 $ 289 $ 295 $ 301 $ 307 $ 313 $ 1,505 1 Non-Discretionary Projects (in thousands of dollars) Project xx-04 Water System Improvements and Recycled Water System Improvements Scheduled replacement of water and recycled water system components and minor unscheduled improvements to the City's water system. ater (Includes Water Sponsar Department Public Warks Deparhnent Category: Utilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-04 21-04 22-04 23-04 24-04 SOUYCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total icity Fees) $ 641 $ 654 $ 667 $ 680 $ 694 $ 3,336 $ 641 $ 654 $ 667 $ 680 $ 694 $ 3,336 'oject xx-OS �astewater System Improvements ischeduled improvements/repairs to the City's istewater collection and pumping system. Fundin� Sources astewater (Includes Sewer Capaciry Fees) �t xx-06 ete SidewalWCurb Repairs ;e deteriorated sidewalks and repair concrete gutters, and sidewalks displaced by street tree i, and/or failure of City-owned utilities. �e concrete curb and gutter, median curb and gutter within the limits of annual street �cing and slurry seal program. Fundin� Sources uction/Convevance Tax Sponsor Department: Public Works Department Category: Utilities Additional Annual None Prevailing Wage Ycs O&M Costs: Project? Project Number and Fiscal Year 20-OS 21-OS 22-05 23-05 24-OS 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 164 $ 168 $ 171 $ 174 $ 178 $ 855 $ 164 $ 168 $ 171 $ 174 $ 178 $ 855 Sponsar Department Public Warks Department Category: Streets and Sidewalks Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-06 21-06 22-06 23-06 24-06 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 675 $ 689 $ 702 $ 717 $ 731 $ 3,514 $ 675 $ 689 $ 702 $ 717 $ 731 $ 3,514 2 Non-Discretionary Projects (in thousands of dollars) t xx-07 Pathway Resurfacing �te various park pathways within City parks. Sponsar Department Community Services Deparhnent Category: Parks and Recrearion Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-07 21-07 22-07 23-07 24-07 SOUYCCS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ 85 $ 87 $ 89 $ 91 $ 92 $ 444 $ 85 $ 87 $ 89 $ 9l $ 92 $ 444 uject xx-08 oreline Pathway, Roadway, Parking drainage problems and damage due to tial settlement; provide pathway, roadway and related improvements. Shoreline Community Sponsor Department: Community Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-08 21-08 22-08 23-08 24-08 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 203 $ 207 $ 211 $ 215 $ 220 $ 1,056 $ 203 $ 207 $ 211 $ 215 $ 220 $ 1,056 xx-09 y Maintenance Program and Street Tree Contract to prune, remove, stump, purchase and plant approximately 800 to 1,000 medium to large trees within the City. Maintain trees damaged by freezing, disease, drought and other natural causes. Additional Shoreline Community funding will replace 105 trees annually over a 4-year period (ending in FY 2020-21) that are dead or dying due to high salt content in recycled water or other causes. Fundin� Sources Construction/Convevance Tax Shoreline Community Sponsar Department Community Services Department Category: Parks and Recrearion Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-09 21-09 22-09 23-09 24-09 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 384 $ 392 $ 399 $ 407 $ 416 $ 1,998 $ 84 $ 85 $ - $ - $ - $ 169 $ 468 $ 477 $ 399 $ 407 $ 416 $ 2,167 3 Non-Discretionary Projects (in thousands of dollars) oject xx-10 oreline Landfill Cap Maintenance and Repairs gulatory mandates of the Bay Area Air Quality �nagement District and the Regional Water Quality �ntrol Board require the City to protect the integrity the landfill cap and prevent surface emissions by ;rading, filling, recompacting, and making other Sources Solid Waste �ject xx-ll �eloper Reimbursements istruction of street and utility improvements current with private development. Adjacent perties benefiting from street and utility �rovements will be required to reimburse the City the improvements. Fundin� Sources Construction/Conveyance Tax Water (Includes Water Capacity Fees) Wastewater (Includes Sewer Capaciry Fees Storm Water Fund roject xx-12 treet Lane Line and Legend Repainting nnual repainting of City street lane lines and gends. � Sources Tax Sponsar Department Public Warks Deparhnent Category: Regulatory Requirements Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-10 21-10 22-10 23-10 24-10 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 139 $ 142 $ 145 $ 148 $ 151 $ 725 $ 139 $ 142 $ 145 $ 148 $ 151 $ 725 Sponsor Department: Public Works Departmcnt Category: Miscellaneous Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 20-11 21-11 22-11 23-11 24-11 2019-20 2020-21 2021-22 2022-23 2023-24 $ 31 $ 32 $ 32 $ 33 $ 34 $ $ 31 $ 32 $ 32 $ 33 $ 34 $ $ 31 $ 32 $ 32 $ 33 $ 34 $ $ 31 $ 32 $ 32 $ 33 $ 34 $ $ 124 $ 128 $ 128 $ 132 $ 136 $ Total 162 162 162 162 648 Sponsar Department Public Warks Deparhnent Category: Streets and Sidewalks Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-12 21-12 22-12 23-12 24-12 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 58 $ 393 $ 61 $ 409 $ 63 $ 984 $ 58 $ 393 $ 61 $ 409 $ 63 $ 984 Non-Discretionary Projects (in thousands of dollars) oject xx-13 �ndfill Gas/Leachate System Repairs and �provements mual repairs and improvements to large components the landfill gas and leachate system. Sources Solid Waste roject xx-14 acilities Maintenance Plan epair, replace, or maintain City facilities (HVAC, >ofs, carpets, plumbing, painting, etc.). � Sources Tax Shoreline Community roject xx-15 nnual Traffic Studies/NTMP nprovements/Bicycle Counts anding for traff'ic calming devices on neighborhood, �cal, and residential streets in conformance with the eighborhood Traffic Management Program, as well � annual bicycle counts and contracts with �nsultants regarding improving traffic flow. � Sources Tax Sponsar Department Public Warks Deparhnent Category: Regulatory Requirements Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-13 21-13 22-13 23-13 24-13 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 139 $ 142 $ 145 $ 148 $ 151 $ 725 $ 139 $ 142 $ 145 $ 148 $ 151 $ 725 Sponsor Department: Public Works Departmcnt Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-14 21-14 22-14 23-14 24-14 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 571 $ 583 $ 594 $ 606 $ 618 $ 2,972 $ 161 $ 164 $ 168 $ 17l $ 174 $ 838 $ 732 $ 747 $ 762 $ 777 $ 792 $ 3,810 Sponsar Department Public Warks Department Category: Traffic, Parking and Transportarion Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-15 21-15 22-15 23-15 24-15 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 280 $ 286 $ 291 $ 297 $ 303 $ 1,457 � 280 � 286 � 291 � 297 � 303 � 1,457 5 Non-Discretionary Projects (in thousands of dollars) xx-16 Sponsar Department: Public Works Deparhnent �ance Agreement for JPB/VTA Transit Category: Facilities 'Sement Of Clty expenses by 7PB/VTA. Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 20-16 21-16 22-16 23-16 24-16 SOUYCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 63 $ 65 $ 66 $ 67 $ 69 $ 330 $ 63 $ 65 $ 66 $ 67 $ 69 $ 330 uject xx-17 oreline Infrastructure Maintenance iintenance of water lines, sewer lines, storm �inage system, and water system supplying the lin� lake. Shoreline Community Sponsor Department: Public Works Department Category: Utilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-17 21-17 22-17 23-17 24-17 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 254 $ 259 $ 264 $ 269 $ 275 $ 1,321 $ 254 $ 259 $ 264 $ 269 $ 275 $ 1,321 Project xx-18 Planned and Emergency Facilities Projects Emergency and Planned Facilities Projects that are currently not covered by xx-14, but are vital to the City's infrastructure. One-time fund increase in Fiscal Year 2019-20 of $13 million to replace the heating/ventilation and air conditioning system at Fire Station No. 1($1 million) and repair of water damage in the offices at the City's recyclables buy-back center on Terra Bella Avenue ($300,000). Fundin� Sources 'onstruction/Conveyance Tax 'IP Reserve (including At Risk Lease Evaluation and arking Lot Sublease) Sponsar Department Public Warks Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-18 21-18 22-18 23-18 24-18 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 572 $ 584 $ 250 I$ 607 $ 619 $ 2,632 $ 1,300 $ $ 1,872 $ 0 - $ 345 $ - $ - � $ 1,645 584 $ 595 $ 607 $ 619 $ 4,277 Non-Discretionary Projects (in thousands of dollars) rojects 20-19 , 22-19 & 24-19 Sponsar Department Community Services Department iennial Median Renovations and Roadway andscape Renovations Category: Parks and xecrearion iennial repairs and improvements to City landscaped Additional Annual None Prevailing Wage TBD edians and roadway landscaping. o&M Costs: Project? rojects 21-19 & 23-19 iennial Turf and Bunker Improvements iennial CIP for turf and bunker improvements that �e needed from continued settling of the landfill and ildlife habituating on and around the golf course. � Sources Tax Shoreline Project Number and Fiscal Year 20-19 21-19 22-19 23-19 24-19 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 76 $ - $ 79 $ - $ 82 $ 237 $ - $ 300 $ - $ 312 $ - $ 612 � 76 � 300 � 79 � 312 � 82 � 849 eCts 20-20 � 22-20 & 24-20 Public Works DcpartmendCommunity Serviccs Sponsor Department: nial Real Estate Technical and Legal Services �epartment ing for appraisals, environmental reports, Cate o Miscellaneous/Parks and Recreation g n': ;ys, and lease preparation/review services for City Additional Annual Prevailing Wage Estate aCtivity. O&M Costs: None Project? No 21-20 & 23-20 Good Neighbor Fence (GNF) � to replace fencing between City parks and property. Fundin� Sources onveyance Tax Shoreline � Park Land Project Number and Fiscal Year 20-20 21-20 22-20 23-20 24-20 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 19 $ 39 $ 19 $ 41 $ 20 $ 138 � 9 � - � lo � - � lo � 29 $ 48 $ - $ 50 $ - $ 52 $ 150 $ 76 $ 39 $ 79 $ 41 $ 82 $ 317 % Non-Discretionary Projects (in thousands of dollars) xx-21 meous Water Main/Service Line place corroded andlor undersized water main pipes various streets. The replacements include water vices, fire hydrants and saddle replacements. ater ater xx-22 Sponsar Department: Public Works Deparhnent Category: Utilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 2 0-21 21-21 22-21 23-21 24-21 Fundin Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Water Capacity Fees) $ 2,608 $ 2,175 $ 2,742 $ 2,797 $ 2,853 $ 13,175 ient Impact fee � 28 � - � - � - � - � 28 $ 2,636 $ 2,175 $ 2,742 $ 2,797 $ 2,853 $ 13,203 Storm/Sanitary Sewer Main �ir and replace storm and sanitary sewer pipes, holes and systems identified by the City's annual televising program. W astewater Sewer Deve Sponsor Department: Public Works Department Category: Utilities Additional Annual None Prevailing Wage Ycs O&M Costs: Project? Project Number and Fiscal Year 20-22 21-22 22-22 23-22 24-22 Fundin Sources 2019-20 2020-21 2021-22 2022-23 2o23-2a Total des Sewer Capacity Fees) $ 1,517 $ 864 $ 1,716 $ 1,750 $ 1,785 $ 7,632 nt Impact Fee $ 132 $ 818 $ - $ - $ - $ 950 $ 1,649 $ 1,682 $ 1,716 $ 1,750 $ 1,785 $ 8,582 roject xx-23 DA Projects arious bike and pedestrian related projects. Sponsar Department Public Warks Department Category: Traffic, Parking and Transportarion Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-23 21-23 22-23 23-23 24-24 SOUYCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ lo $ lo $ lo $ 10 $ 10 $ 50 �nt Act (TDA) Funding $ 50 $ 50 $ 50 $ 50 $ 50 $ 250 $ 60 $ 60 $ 60 $ 60 $ 60 $ 300 : Non-Discretionary Projects (in thousands of dollars) ts 20-24 , 22-24 & 24-24 al Installation of ADA Curb Ramps ADA-compliant curb ramps throughout the 21-24 & 23-24 ADA Improvements to City Facilities tion of efforts to implement ADA nents at City facilities. � Sources Tax 'roject xx-25 �nnual New Energy Conservation Measures und energy conservation efforts in City facilities. Fundin� Sources 'IP Reserve (including At Risk Lease Evaluation and arking Lot Sublease) 'onstruction/Convevance Tax Sponsar Department City Manager's Office/Public Works Department Category: Regulatory Requirements Addirional Annual Prevailing Wage None TBD/Yes O&M Costs: Project? Project Number and Fiscal Year 20-24 21-24 22-24 23-24 24-24 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 67 $ 97 $ 69 $ 101 $ 72 $ 406 $ 67 $ 97 $ 69 $ 101 $ 72 $ 406 Sponsar Department Public Warks Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-25 21-25 22-25 23-25 24-25 2019-20 2020-21 2021-22 2022-23 2023-24 Total 0 � . � 60 $ 95 $ 155 $ - $ 99 $ 99 $ - $ 202 $ 202 $ 60 692 752 'ojeCts 20-26 � 22-26 & 24-26 Public Works DepartmendCommunity Serviccs Sponsor Department: ennial PMP Recerti�cation �eparnnent eld inSpeCtlon of all arterlal and Co1leCtor Streets as Category: Streets and Sidewalks/Parks and Recreation quired by the Metropolitan Transportation Additional Annual Prevailing Wage �mmission (MTC). O&M Costs: None Project? No/Yes Projects 21-26 & 23-26 Biennial Tennis Court Resurfacing Periodic routine resurfacing of tennis courts at the following parks: Cuesta, Rengstorff, Cooper, Stevenson, Sylvan and Whisman. � Sources Tax Project Number and Fiscal Year 20-26 21-26 22-26 23-26 24-26 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 75 $ 91 $ 78 $ 95 $ 81 $ 420 $ 75 $ 91 $ 78 $ 95 $ 81 $ 420 0 Non-Discretionary Projects (in thousands of dollars) �t xx-27 ection Traffic Signal System - Major �ements and Upgrades ection TBD) 1 project to replace/upgrade one existing traffic and controller that are at the end of their useful Fundin� Sources ehicle License Fee (VLF) - 2010 Measure B Sponsar Department Public Warks Deparhnent Category: Traffic, Parking and Transportarion Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-27 21-27 22-27 23-27 24-27 2019-20 2020-21 2021-22 2022-23 2023-24 Total 410 418 426 435 444 2,133 $ 410 $ 418 $ 426 $ 435 $ 444 $ 2,133 CO]eCi xx-2g Sponsor Department: Community Development Department orth Bayshore Semi-Annual Traffic Counts �rform traffic counts in the North Bayshore area to Category: Traffic, Parking and Transportation ipport the Transportation Demand Management Additional Annual None Prevailing Wage No ,DM) goals. O&M Costs: Project? Shoreline Community Project Number and Fiscal Year 20-28 21-28 22-28 23-28 24-28 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 162 $ 166 $ 169 $ 172 $ 176 $ 845 $ 162 $ 166 $ 169 $ 172 $ 176 $ 845 ject xx-29 ival Regional Public Safety version of the City's Public Safety radio istructure in support of the Silicon Valley ional Interoperability Authority's (SVRIA's) ional Communications System (RCS) project. Sponsar Department Police Deparhnent Category: Information Technology and Communicarion Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 20-29 21-29 22-29 23-29 24-29 SOUYCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ 150 $ 150 $ 150 $ 150 $ 150 $ 750 � 150 � 150 � 150 � 150 � 150 � 750 1� Non-Discretionary Projects (in thousands of dollars) �oject xx-30 4-1 Streets Project new non-discretionary SB-1 Streets Project for basic ad maintenance, rehabilitation, and critical safety �jects on the local streets and roads system. Project n be used towards complete streets projects, traffic ;nals, and drainage projects. Fundin� Sources Senate Bill-1 Road Repair and Accountability Act xx-31 Parks Renovations/Improvements Repairs and Improvements to City parks. Sponsar Department Public Warks Category: Streets and Sidewalks Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-30 21-30 22-30 23-30 24-30 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 1,600 $ 1,300 $ 1,300 $ 1,300 $ 1,300 $ 6,800 $ 1,600 $ 1,300 $ 1,300 $ 1,300 $ 1,300 $ 6,800 Sponsor Department: Category: Additional Annual O&M Costs: Community Services Department Parks and Recreation None Prevailing Wage Project? No Project Number and Fiscal Year 20-31 21-31 22-31 23-31 24-31 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ 160 $ 163 $ 166 $ 170 $ 173 $ 832 $ 160 $ 163 $ 166 $ 170 $ 173 $ 832 Project xx-32 Sponsar Department: Information Technology Information Technology Projects (1-5 Separate Projects Per Fiscal Year) Category: Information Technology and Communicarion For descriptions of the various information technology Addirional Annual Prevailing Wage projects, please see the information technology o&M Costs: None project? No memorandum in the Attachment. Project Number and Fiscal Year 20-32 21-32 22-32 23-32 24-32 Fundin Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total CIP Reserve (including At Risk Lease Evaluation and Parking Lot Sublease) $ - $ - $ 380 $ - $ - $ 380 Construction/Conveyance Tax $ 299 $ 380 $ -$ 380 $ 380 $ 1,439 Water (Includes Water Capacity Fees) $ 32 $ 30 $ 30 $ 30 $ 30 $ 152 Wastewater (Includes Sewer Capacity Fees) $ 32 $ 30 $ 30 $ 30 $ 30 $ 152 Solid Waste $ 13 $ - $ - $ 30 $ - $ 43 Development Services $ 22 $ 30 $ 30 $ 30 $ 30 $ 142 Shoreline Community $ 44 $ 30 $ 30 $ -$ 30 $ 134 Total � 442 � 500 � 500 � 500 � 500 � 2,442 11 Adopted FY 2019-20 Discretionary Projects (in thousands of dollars) Brief descriptions and. funding sources for the projects below are provided on the pages indicated. Pro'ect No. Discretionar Pro'ects Bud et Pa e 20-34 IT Project (Fiber Optic Network) $ 175 1 20-35 Fire Station 5 Classroom/Training, Construction 2,840 1 20-36 Sailing Lake Improvements, Construction 2,500 1 20-37 NB Shoreline /101 Off-Ramp Realignment, Construction 23,000 2 20-38 Shoreline at 101 Ped/Bike Overcrossin , Construction 20,000 2 20-39 Shoreline Boathouse Expansion 1,640 2 20-40 Plymouth/SpacePark Realignment 27,780 3 20-41 Water & Sewer Replacement 101 at Two Locations, Construction 9,900 3 20-42 Interceptor Force Trunk Rehab, Construction, Phase II 1,840 3 20-43 Water & Sewer Master Plan U date 1,240 4 20-44 Charleston Pump Station Realignment 4,150 4 20-45 Street Reconstruction Project (Street TBD) 1,000 4 20-46 Bicycle/Pedestrian Improvements (Location TBD) 300 5 20-47 Calderon Avenue Bike Lane - Mercy to ECR 570 5 20-48 400 San Antonio Rd Mini Park 1,829 5 20-49 Police/Fire Admin Building Expansion, Design 2,000 6 20-50 Stevens Creek Trail Extension from Dale/Heatherstone Way to West Remington Drive, 600 6 Design 20-51 Starm Drain Fee Study 100 6 20-52 Downtown Parking Lot Improvements 1,000 7 20-53 Michaels at Shoreline Im rovements 700 7 20-54 Civic Center Infrastructure, Phase I 2,500 7 20-55 Shoreline Play Structure Replacement 650 8 20-56 Tennis Court LED Light Upgrades 520 8 20-57 CPA MainStage Lighting Upgrade 200 8 20-58 Castro Pedestrian Mall Feasibilit Stud 200 9 20-59 Automated Guideway Transportation Phase II, Feasibility Study 875 9 20-60 2019/20 City Bridges and Culverts Structural Inspection and Repairs 830 9 20-61 El Camino Real Bike Improvements, Design 1,300 10 20-62 Shoreline Area Irrigation Main Replacements, Study and Design 720 10 20-63 Thom son Av & Central Ex r Traffic Si nal 100 10 20-64 Solar Panel Systems at City Facilities, Study 200 ll 20-65 Fire Station No. 4- Internal Modifications to FS4 and MOC 1,800 ll 20-66 Downtown Precise Plan Update 1,750 ll 20-67 R3 Zone 1,000 12 20-99 Sustainabilit Pro�ects 7,500 12 Total: Discretionary Projects $ 123,309 Planned FY 2020-21 through FY 2023-24 Discretionary Projects (in thousands of dollars) Brief descriptions and, funding sources, for the projects below are provided on the pages indicated. Proj. Budget Page No. Discretionar Pro'ects 2020-21 2021-22 2022-23 2023-24 No. 21-33 Middlefield and Moffett Sewer Replacement, Design $ 1,550 13 21-34 Coast Casey Pump Starion, Evaluation and Repair 1,000 13 21-35 Coast Casey Storm Drain Pipe Rehabilitation 2,840 13 21-36 Pedestrian Master Plan Update 330 14 21-37 El Monte Corridor Im rovements, Desi n and Construction 1,630 14 21-38 2020/21 City Bridges and Culverts Structural Inspection and 170 14 Repairs 21-39 Rengstorff Park Aquatics Center Replacement, Construction 15,310 15 21-40 Street Reconstrucrion Project (Street TBD) 1,000 15 21-41 Bicycle/Pedestrian Improvements (Locarion TBD) 300 16 21-42 Signage Program for Shoreline at Mountain View - 1,000 16 Im lementation of Shoreline Master Plan 21-43 South Whisman Park, Construction 4,860 16 21-44 Transit Center Grade Separation and Access Project, Final 1,200 17 Design 21-45 Center for the Performing Arts Sound System, Phase II 800 17 21-46 Project Management Database 250 17 21-47 Sand Volle ball Court at S lvan Park 370 18 21-48 Grant Road and Sleeper Avenue Intersection Improvements, 750 18 Design and Construction 21-49 Sylvan Park Trellis Replacement 600 18 21-50 Hope Street and Villa Street Traffic Signal Installation 1,070 19 21-51 Sailing Lake Access Road Improvements, Construction 1,000 19 21-52 Whisman Pump Station Engineering Study 120 19 21-53 California Street West Com lete Street Im rovements, Pilot 760 20 22-33 Middlefield and Moffett Sewer Replacement, Construction $ 8,350 20 22-34 Stierlin Road Bicycle and Pedestrian Improvements, 4,300 20 Construction 22-35 Civic Center Infrastructure, Phase II 2,500 21 22-36 High Level Ditch, Evaluation and Repair 1,120 21 22-37 Street Reconstrucrion Pro'ect Street TBD 1,000 15 22-38 Cross Culvert Removal and Storm Drain Extensions 550 21 22-39 Citywide Trash Capture 880 22 22-40 Stevens Creek Trail Bridge Over Central Expressway and 4,850 22 Evelyn Avenue Deck Replacement and Painting 22-41 Rengstorff Park Maintenance and Tennis Buildings 1,200 23 Replacement, Design 22-42 Bic cle/Pedestrian Im rovements (Locarion TBD) 300 16 22-43 Callahan (Crittenden) Field Lighting Upgrade 430 23 22-44 2021/22 City Bridges and Culverts Structural Inspection and 220 24 Repairs 22-45 Hwy 237 Critical Crossing Utility Improvement and Ferguson 2,920 24 Road Water Main Relocation 22-46 El Camino Real Bike Imp, Shoreline/Miramonte-Rengstorff, 3,300 24 Construction 22-47 Ren storff Grade Se ararion, Desi n/ROW 3,000 25 Planned FY 2020-21 through FY 2023-24 Discretionary Projects (in thousands of dollars) Brief descriptions and, funding sources, for the projects below are provided on the pages indicated. Proj. Budget Page No. Discretionar Pro'ects 2020-21 2021-22 2022-23 2023-24 No. 22-48 Citywide Travel Demand Model Update (PLACEHOLDER) 100 25 22-49 Replacing Temporary Rubber-Curb Islands with Permanent 440 25 Concrete Islands, Design and Construction 22-50 Shoreline Area Water, Recycled Water, and Irrigarion Main 4,730 26 Replacements, Construction 22-51 Traffic O erations Center, Desi n and Installation 5,150 26 23-33 Shoreline Blvd Pathway (Villa St to Wright Ave), $ 4,120 26 Construction 23-34 Fire Station No. 4- External Modifications 3,720 27 23-35 2022/23 City Bridges and Culverts Structural Inspection and 280 27 Repairs 23-36 Adobe HVAC Upgrade 160 27 23-37 Bernardo Avenue Undercrossin , Local Match 5,000 28 23-38 Bicycle/Pedestrian Improvements (Locarion TBD) 300 16 23-39 Center for the Performing Arts SecondStage Lighting System 70 28 Upgrade 23-40 Citywide Benchmark Program 190 28 23-41 Citywide Trash Capture 200 22 23-42 Cross Culvert Removal and Storm Drain Extensions 570 21 23-43 Street Reconstrucrion Project (Street TBD) 1,000 15 23-44 Transit Center Grade Separation and Access Project, 5,000 29 Construction 23-45 Rengstorff Grade Separarion, Construcrion 12,000 29 23-46 Civic Center Infrastructure, Phase III 3,620 29 23-47 El Camino Real Crossin s 3,700 30 23-48 ECR Bike Imp, Sylvan/Americana-Calderon/Phyllis, 3,100 30 Construction 23-49 North Bayshore Branding and Wayfinding Signage 250 30 Installation (PLACEHOLDER) 23-50 Rengstorff Avenue Adaptive Signal System 2,880 31 23-51 Storm Drain System Improvements 1,410 31 23-52 Turf Re lacement - Shoreline Athleric Field 2,230 31 24-33 2023/24 City Bridges and Culverts Structural Inspection and $ 290 32 Repairs 24-34 Bicycle/Pedestrian Improvements (Locarion TBD) 300 16 24-35 Central Expressway Bicycle and Pedestrian Crossing 450 32 Feasibility Study 24-36 Cross Culvert Removal and Storm Drain Extensions 590 21 24-37 Fire Station No. 3- Re lacement Pro rammin Stud 250 33 24-38 Middlefield Road Bikeway, Whisman - City Limit 500 33 (Sunnyvale), Feasibility Study 24-39 Middlefield Road Sidewalk Across SR-85, Feasibility Study 300 33 24-40 Moffett Boulevard Class IV Bikeway, Middlefield-Clark - 500 34 Preliminary Design 24-41 Civic Center Infrastructure, Phase N 1,000 34 24-42 Mountain View Community Shuttle EV Charging Units 260 34 PLACEHOLDER FUNDING ESTIMATE Planned FY 2020-21 through FY 2023-24 Discretionary Projects (in thousands of dollars) Brief descriptions and, funding sources, for the projects below are provided on the pages indicated. Proj. Budget Page No. Discretionar Pro'ects 2020-21 2021-22 2022-23 2023-24 No. 24-43 Rengstorff House West Grass & Brick Patio Stabilization 430 35 Proj ect 24-44 Rengstorff Park - Maintenance and Tennis Buildings 5,000 35 Replacement - Construction 24-45 Senior Center Social Hall Floor Replacement 140 35 24-46 Street Reconstrucrion Project (Street TBD) 1,000 15 24-47 U date Bic cle Master Plan 300 36 24-48 Police/Fire Administration Building - Construction 40,000 36 (PLACEHOLDER) 24-49 MayfieldlSan Antonio Bicycle and Pedestrian Tunnel - 11,000 36 Construction Total: Discretionary Projects $ 36,910 $ 45,340 $ 49,800 � 62,310 Discretionary Projects (in thousands of dollars) Project 20-34 IT Project (Fiber Optic Network) Provide a redundant network among the primary city locations (Ciry Hall, PDFD Administration and MOC) in case there is an interruption in the Comcast iNet g Sources Tax Total Project 20-35 Fire Station 5 Classroom/Training, Construction Construct a new stand-alone modular training and classroom facility at the back of FS #5 in Shoreline. Sources Shoreline Community Shoreline Community BOND Total Project 20-36 Sailing Lake Improvements, Construction This project will construct the improvements to the existing boat launch structure and the area to provide better access, and improve the physical conditions of the existing facilities. Project Design (CIP 17-52) Funding Sources Shoreline Community Shoreline Community Taxable BOND Total Sponsor Department: Information Technology Category: Information Technology and Communications Additional Annual TBD Prevailing Wage No O&M Costs: Project? Number and Fiscal Year 20-34 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 175 $ - $ - $ - $ - $ 175 $ 175 $ - $ - $ - $ - $ 175 Sponsor Department: Public Works Department Category: Faciliries Additional Annual None Prevailing Wage Yes O&M Costs: Project? Project Number and Fiscal Year 20-35 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 190 $ - $ - $ - $ - $ 190 $ 2,650 $ - $ - $ - $ - $ 2,650 $ 2,840 $ - $ - $ - $ - $ 2,840 Sponsor Department: Public Works Department Category: Parks and Recreation Additional Annual None Prevailing Wage ycs O&M Costs: Project? Proiect Number and Fiscal Year 20-36 2019-20 2020-21 2021-22 2022-23 2023-24 Total � 1,000 � - � - � - � - � 1,000 $ 1,500 � - � - � - � - � 1,Soo $ 2,soo � - $ - $ - � - $ 2,soo 1 Discretionary Projects (in thousands of dollars) Project 20-37 NB Shoreline Blvd/101 Off-Ramp Realignment, Construction Realignment of NB Shoreline Blvd off-ramp from intersecting with Shoreline Blvd instead to La Avenida to provide for more efficient operations and increased capacity to support North Bayshore Precise Plan development. Project Design (CIP 19-59) Funding Sources Shoreline Community Shoreline Community BOND Total Project 20-38 Shoreline Blvd at 101 Ped/Bike Overcrossing, Construction Construction of a bicycle and pedestrian bridge parallel and adjacent to Shoreline Boulevard over Highway 101 as described in the Shoreline Corridor Study. Project Design (CIP 16-60) Funding Sources Shoreline Community Shoreline Communiry Taxable BOND Shoreline Community BOND Shoreline Community Development Impact Fee Total Project 20-39 Shoreline Boathouse Expansion Project will expand and remodel the kitchen and add two unisex restrooms at the Shoreline Boathouse. Funding Sources Shoreline Community Shoreline Community Taxable BOND Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transpartation Additional Annual None Prevailing Wage ycs O&M Costs: Project? Number and Fiscal Year 20-37 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 8,950 $ - $ - $ - $ - $ 8,950 $ 14,050 $ - $ - $ - $ - $ 14,050 $ 23,000 $ - $ - $ - $ - $ 23,000 Sponsor Department: Public Works Department Category: Traffic, Parking and Transpartation Addirional Annual None Prevailing Wage Yes O&M Costs: Project? Project Number and Fiscal Year 20-38 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 1,392 $ - $ - $ - $ - $ 1,392 $ 7,740 $ - i $ - i $ - $ - $ 7,740 � 7,020 � - � - � - � - � 7,ozo $ 3,848 $ - $ - $ - $ - $ 3,848 $ 20,000 $ - $ - $ - $ - $ 20,000 Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Number and Fiscal Year 20-39 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 640 $ - $ - $ - $ - $ 640 $ 1,000 � - � - � - � - � 1,000 $ 1,640 $ - $ - $ - $ - $ 1,640 2 Discretionary Projects (in thousands of dollars) Project 20-40 Plymouth/SpacePark Realignment Project will design and construct the realignment of Plymouth Street to create a four-way intersection at Space Park Way and Shoreline Boulevard and eliminate the existing T-intersection at Plymouth/Shoreline. The project will also extend the Shoreline bus lane from Pear Avenue to the new Plymouth/Space Park intersection. The project will also include pedestrian and bicyclist improvements, as well as utiliry pipeline installation. Funding Sources Shoreline Community Shoreline Community BOND Total Project 20-41 Water & Sewer Main Replacement Hwy 101 at Two Locations, Construction Construct the replacement of a new water and sewer main to cross under US 101 via bore and jack south of Shoreline Boulevard. The construction of a new 12 inch water main is also proposed to cross under US 101 via bore and jack from Macon Street to San Rafael Ave to improve reliability of providing water to the North Bayshore since all water sources are located south of US 101. Project Design (CIP 16-61) Funding Sources Water - Development Impact Fees Wastewater LOAN Total Project 20-42 Interceptor Force Trunk Main Rehabilitation, Construction, Phase II Funding for Phase II to rehabilitate 4,000 feet of the Interceptor Force Trunk Main between the Sewage Pump Station and the Palo Alto Interceptor Line. Funding Sources Sewer - Development Impact Fees Wastewater LOAN Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Number and Fiscal Year 20-40 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 6,380 $ - $ - $ - $ - $ 6,380 $ 21,400 $ - $ - $ - $ - $ 21,400 $ 27,780 $ - $ - � $ - $ - $ 27,780 Sponsor Department: Public Works Department Category: Utilitics Additional Annual None Prevailing Wage Yes O&M Costs: Project? Project Number and Fiscal Year 20-41 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 5,627 $ - $ - $ - $ - $ 5,627 $ 4,273 $ - $ - $ - $ - $ 4,273 $ 9,900 $ - $ - $ - $ - $ 9,900 Sponsor Department: Public Works Department Category: Utilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Number and Fiscal Year 20-42 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 222 $ - $ - $ - $ - $ 222 $ 1,51s $ - $ - $ - $ - $ 1,51s $ 1,840 $ - $ - $ - $ - $ 1,840 3 Discretionary Projects (in thousands of dollars) PCO�CCi 20-43 Sponsor Department: Public Works Department Water & Sewer Master Plan Update Update the 2010 Water and Sewer Master Plan category: utilities following the adoption of pTeClse plan amendments. Additional Annual None Prevailing Wage TBD O&M Costs: Project? Funding Sources Water (Includes Water Capacity Fees) Wastewater (Includes Sewer Capacity Fees Shoreline Community Total Project 20-44 Charleston Pump Station Realignment The 2008 Storm Drain Pump Station Evaluation indicated deficiencies beginning 2018. New evaluarion and repairs are needed to update the Charleston Pump Station. Shoreline Total Number and Fiscal Year 20-43 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 376 $ - $ - $ - $ - $ 376 $ 554 $ - $ - $ - $ - $ 554 $ 310 $ - $ - $ - $ - $ 310 $ 1,240 $ - $ - $ - $ - $ 1,240 Sponsor Department: Public Works Dcpartmcnt Category: Urilities Addirional Annual None Prevailing Wage Yes O&M Costs: Project? Number and Fiscal Year 20-44 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 4,150 $ - $ - $ - $ - $ 4,150 $ 4,150 � $ - $ - $ - $ - $ 4,150 Project 20-45 Street Reconstruction Project (Street TBD) Scope of the project includes removal of existing roadway pavement and construction of new sidewalk, curb, gutter, roadway pavement, and storm drainage system. Sponsor Department: Public Works Department Category: Streets and Sidewalks Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-45 Funding Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Measure B 2016 Sales Tax � 1,000 $ - � - � - $ - � 1,000 Total $ i,000 � - $ - $ - � - $ i,000 4 Discretionary Projects (in thousands of dollars) Project 20-46 Bicycle/Pedestrian Improvements (Location TBD) This project will enhance intersections to improve pedestrian and/or bicycle safety. Depending on location of improvements, project scope may include curb ramps, curb, gutter, sidewalk, median refuge islands, raised crosswalks, bulb-outs, rectangular rapid- flashing beacons (RRFBs), in-roadway warning lights, LED-enhanced signs, traffic signal modifications, roadway lighting signs, striping etc. B 2016 Sales Tax Total Sources Project 20-47 Calderon Avenue Bike Lane - Mercy Street to El Camino Real Provide a designated bicycle path on Calderon Avenue that will conform to the Calderon Street Master Plan from Mercy Street to El Camino. B 2016 Sales Tax Total Sources Project 20-48 400 San Antonio Rd Mini Park The project at 400 San Antonio Road is dedicating a park to the City. The park will be a 0.50 acre mini- park located along the north side of Fayette Drive immediately west of the SFPUC Hetch-Hetchy parcel, which is not included in the project. Park Land Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage ycs O&M Costs: Project? Number and Fiscal Year 20-46 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 300 $ - $ - $ - $ - $ 300 $ 300 $ - $ - $ - $ - $ 300 Sponsor Department: Public Warks Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-47 2019-20 2020-21 2021-22 2022-23 2023-24 Total � 5�0 � - � - � - � - � 570 $ 570 � - $ - $ - � - $ 570 Sponsor Departmenr. Community Services Departmcnt Category: Parks and Recreation Addirional Annual �10,900 Prevailing Wage yes O&M Costs: Project? Number and Fiscal Year 20-48 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 1,829 $ - $ - $ - $ - $ 1,Rz9 $ 1,829 $ - $ - $ - � - $ 1,829 5 Discretionary Projects (in thousands of dollars) Project 20-49 Sponsor Department: Public Works Department Police/Fire Administration Building Expansion, DCSIgri Category: Facilities PlaCeholdeT funding for design of the Additional Annual None prevailing Wage TBD expansion/renovations of the Ciry's Police/Fire o&Ivt Costs: Project? Administration Building based on results of study (CIP 19-60). Total Number and Fiscal Year 20-49 g SourCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ 2,000 � - � - � - � - � 2,000 $ 2,000 � - $ - $ - � - $ 2,000 Project 20-50 Stevens Creek Trail Extension from Dale/Heatherstone Way to West Remington Drive, City Match 10% for grant application. The project includes two-span truss bridge over Stevens Creek, pile with curtain wall south of Stevens Creek, pile with curtain wall south of Permanente Bypass, removal and reconstruction of sound wall and retaining wall, asphalt paving, fencing and railings, native plant landscaping and irrigation, trail amenities and signage, pedestrian/bicycle bridge at Remington Court, and pedestrian overcrossing to MV High School. Park Land Total Sponsor Departmenr. Community Services Department Category: Parks and Recreation Addirional Annual None Prevailing Wagc Yes O&M Costs: Project? Number and Fiscal Year 20-50 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 600 $ - $ - $ - $ - $ 600 $ 600 $ - $ - $ - $ - $ 600 PCOjeCt 20-51 Sponsor Department: Public Works Department Storm Drain Fee Study Hire a consultant to evaluate funding options for the Category: utili�;es Clty'S StOimWatOl' SyStOm. Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-51 Funding Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Construction/Conveyance Tax $ 100 $ - � - � - $ - � l00 Total $ 100 � - $ - $ - � - $ 100 0 Discretionary Projects (in thousands of dollars) Project 20-52 Downtown Parking Lot Improvements Improve the existing City Parking lots at Villa/Franklin and VillalView. Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluarion and Parking Lot Sublease) Construction/Conveyance Tax Total Project 20-53 Michaels at Shoreline Improvements Rebuild the bar and counter for ADA compliance and improved service, replace and expand the floor tiles, soundproof banquet room dividers/walls, and update restaurant signage. Sources Shoreline Total Project 20-54 Civic Center Infrastructure, Phase I Project addresses the 28 year old City Hall/Performing Arts Center and the 21 year old Library building's infrastructure. This is the first major project on the buildings to focus on the buildings infrastructure including, HVAC, electrical, plumbing, lighting and general repair. Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluarion and Parking Lot Sublease) Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-52 2019-20 2020-21 2021-22 2022-23 2023-24 Total � 500 � - � - � - � - � Soo � soo � - � - � - � - � soo $ i,000 � - $ - $ - � - $ i,000 Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wagc yes O&M Costs: Project? Project Number and Fiscal Year 20-53 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 700 $ - $ - $ - $ - $ 700 $ 700 � - $ - $ - � - $ 700 Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 20-54 2019-20 2020-21 2021-22 2022-23 2023-24 Total � 2,500 � - � - � - � - � 2,Soo $ 2,soo I � - $ - � - � - � 2,soo 7 Discretionary Projects (in thousands of dollars) Project 20-55 Shoreline Play Structure Replacement Replace the scow schooner play structure at Shoreline Park next to the Sailing Lake at Shoreline Sources Shoreline Total Project 20-56 Tennis Court LED Light Upgrades Upgrade the lights at Rengstorff and Cuesta Tennis Courts to LED for energy savings and better lighting Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluation and Parking Lot Sublease) Total Project 20-57 CPA MainStage Lighting Upgrade Purchase fixtures to upgrade the old incandescent lighting for MainStage at the Center for the Performing Arts with new LED lights and bring in a consultant for determining other lighting upgrades to be energy efficient. Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluarion and Parking Lot Sublease) Total Sponsor Department: Community Services Deparlmenl Category: Parks and Recreation Additional Annual None Prevailing Wage ycs O&M Costs: Project? Project Number and Fiscal Year 20-55 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 650 $ - $ - $ - $ - $ 650 $ 650 $ - $ - $ - $ - $ 650 Sponsor Department: Community Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 20-56 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 520 $ - $ - $ - $ - $ 520 $ 520 $ - $ - $ - $ - $ 520 Sponsor Department: Community Services Department Category: Facilities Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 20-57 2019-20 2020-21 2021-22 2022-23 2023-24 Total � 200 $ - � - $ - $ - � 200 $ zoo I � - $ - $ - � - $ zoo : Discretionary Projects (in thousands of dollars) Project 20-58 Castro Pedestrian Mall Feasibility Study Evaluate the feasibility of a pedestrian mall as part of the Transit Center Improvements. General Fund- Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? Number and Fiscal Year 20-58 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total �n $ 200 $ - $ - $ - $ - $ 200 $ zoo � - $ - $ - � - $ zoo Project 20-59 Automated Guideway Transportation Phase II, Feasibility Study Study will focus on the evaluation of alternative route alignments for an Autonomous Transit AGT system. General Fund- Other Non-Cit Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Addirional Annual None Prevailing Wage No O&M Costs: Project? Number and Fiscal Year 20-59 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total �n $ 500 $ - $ - $ - $ - $ 500 $ 375 $ - $ - $ - $ - $ 375 $ S75 $ - $ - $ - $ - $ S75 Project 20-60 2019/20 City Bridges and Culverts Inspections and Repairs Funding for structural inspections of City-owned vehicular and pedestrian bridges, culverts, tunnels and observation decks that are not inspected through the Caltrans Bridge Inspection Program. Consultant design services to correct deficiencies discovered during the inspections and for funds to make repairs on bridges maintained by the City and inspected by Caltrans. This project will also replace 2 bridges on the golf course. Funding Sources Shoreline Community Capital Improvement Reserve (including At Risk Lease Evaluation and Parking Lot Sublease) Total Sponsor Department: Public Works Department Category: Regulatory Additional Annual None Prevailing Wage TBD O&M Costs: Project? Number and Fiscal Year 20-60 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 500 $ - $ - $ - $ - $ 500 $ 330 $ - $ - $ - $ - $ 330 $ 830 $ - $ - $ - $ - $ 830 0 Discretionary Projects (in thousands of dollars) Project 20-61 El Camino Real Bike Improvements, Design Class IV/II facilities, lane narrowing bike-bus treatments, intersection improvements. Design CIP includes design of a project that includes lane striping, Class IV bikeway facilities (with Class II bike lanes in constrained areas), bike treatments at bus stops, and intersection improvements. Shoreline/Miramonte - Rengstorff, and Sylvan/Americana - Calderon/Phyllis. Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 20-61 g Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ 1,300 $ - � - � - $ - $ 1,300 $ 1,300 $ - $ - $ - $ - $ 1,300 Project 20-62 Shoreline Area Irrigation Main Replacements, Study/Design Shoreline area water utilities have reached the end of their useful life. Conducting site survey (ground penetrating radar) to determine construcrion alternarives and replace 5,000 ft. of tertiary effluent water (TEW); 5,000 ft. of proj ect required irrigation; and 1,000 ft. of water main. Shoreline Total Sponsor Department: Communiry Services Department Category: Utilities Addirional Annual None Prevailing Wage No O&M Costs: Project? Number and Fiscal Year 20-62 SourCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 720 $ - $ - $ - $ - $ 720 $ 7zo � - $ - $ - � - $ 720 Project 20-63 Thompson Av & Central Exp Traffic Signal This project proposes to remove uncontrolled median opening and either signalize or close the median at Thompson Avenue and Central Expressway. Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluarion and Parking Lot Sublease) Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Number and Fiscal Year 20-63 2019-20 2020-21 2021-22 2022-23 2023-24 Total � 100 � - � - � - � - � 100 $ 100 � - $ - $ - � - $ 100 10 Discretionary Projects (in thousands of dollars) Project 20-64 Sponsor Department: Public Works Department Solar Panel Systems at City Facilities, Study Placeholder funding to create proposal for installation category: Facilities of solar photovoltaic (PV) systems at City facilities Additional Annual None preva;ling wage No based on initial feasibility study (completed in May o&Ivt Costs: Project? 2018). Project Number and Fiscal Year 20-64 Funding Sources zo19-20 2o2o-z1 2o21-zz zozz-23 2o23-z4 Total Construction/Conveyance Tax � 200 � - � - � - � - � 200 Total $ 200 � - � - � - � - � 200 Project 20-65 Fire Station No. 4-Internal Modifications to F54 and MOC This project will be constructed after installation of a new modular classroom building outside of the existing Fire Station No.4 to accommodate a separate exercise facility and offices as part of interior remodeling of Fire Station No.4. Some staff will be temporarily housed in the MOC and minor renovations may be required. Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluation and Parking Lot Sublease) Total Project 20-66 Downtown Precise Plan Update Update the Downtown Precise Plan and review opportunities to increase the number of allowed housing units, create partnerships to increase parking and consider form based code approaches. Total Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Number and Fiscal Year 20-65 2019-20 2020-21 2021-22 2022-23 2023-24 Total � i,soo I � - � - � - I � - � � i,soo $ 1,800 $ - $ - $ - $ - $ 1,800 Sponsor Department: Community Development Department Category: Miscellaneous Additional Annual None Prevailing Wage No O&M Costs: Project? Prolect Number and Fiscal Year 20-66 g SourCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ 1,750 $ - $ - $ - $ - � 1,7so $ 1,750 � - $ - $ - � - $ 1,750 11 Discretionary Projects (in thousands of dollars) Project 20-67 R3 Zone Review and propose revisions to the R3 Zone standards that consider form-based zoning, incentivizing stacked flats, and updated rowhouse guidelines. Total Sponsor Department: Community Development Deparlmenl Category: Miscellaneous Additional Annual None Prevailing Wage No O&M Costs: Project? Prolect Number and Fiscal Year 20-67 Funding Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Services Fund � 1,000 $ - � - � - $ - � 1,000 $ 1,000 � - $ - $ - � - $ 1,000 Project 20-99 Sustainability Projects Project will substantially enhance sustainability efforts. Funding Sources General Non-Operating Fund ($6.SM FY18-19 carryover, $1.OM FY 19-20 GOF) Total Sponsor Department: City Manager Category: Miscellaneous Addirional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 20-99 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ 7,500 $ - $ - $ - $ - $ 7,500 $ 7,500 I $ - $ - $ - $ - $ 7,500 12 Discretionary Projects (in thousands of dollars) Project 21-33 Middlefield Road and Moffett Blvd Sewer Main Replacement - Design As part of the sewer system plan to eliminate the sewer crossing of Stevens Creek and Highway 85, the sewage flow is proposed to be reversed to flow south on Moffett Blvd and then connecting to Middlefield Rd. This project includes reversing the sewage flow on Moffett Blvd and enlarging the sewer main on Middlefield Rd between south of San Veron Dr (MH GS-002) to Shoreline Blvd (F4-074) from an 8 to 15 inch sewer main. Funding Sources �astewater (Includes Sewer Capacity Fees otal Sponsor Department: Public Works Category: Utilities Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 21-33 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - � i,sso � - � - $ - � i,sso $ - � 1,sso $ - $ - � - $ 1,sso PCOjCCi 21-34 Sponsor Department: Public Works Coast Casey Pump Station Evaluation and Repair The 2008 Storm Drain Pump Station Evaluation Category: Utilities indicated deficiencies beginning 2018. New evaluation Additional Annual None Prevailing wage TBD and repairs are needed to update the Coast Casey O&M Costs Froject? Pump Station. Project Number and Fiscal Year 21-34 Funding Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Shoreline Community $ - � 1,000 $ - $ - � - $ 1,000 Total $ - � 1,000 $ - $ - $ - $ 1,000 PCOJCCt 21-35 Sponsor Department: Public Works Coast Casey Storm Drain Pipe Rehabilitation Conduct corrosion condirion assessment for 1,000 Category: Utilities linear feet of 80" CMP arch culvert, determine Additional Armual None Pre�ailing wage yes rehabilitarion methods, and complete rehab. o&iv1 costs: Project? Project Number and Fiscal Year 21-35 Funding Sources 2019-20 2020-21 2021-22 2022-23 2o23-2a Totai Shoreline Community S - $ 2,840 � - � - $ - � 2,840 Total $ - � 2,840 $ - $ - � - $ 2,840 13 Discretionary Projects (in thousands of dollars) roject 21-36 edestrian Master Plan Update pdate the 2014 Pedestrian Master Plan. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Project 21-37 El Monte Corridor Improvements-Design and Construction Improve Ped/bike crossing at the signalized intersection of Escuela and ECR, Improve bike connecrion from Escuela to El Monte (via ECR), improve traffic safety on El Monte between ECR and Springer Rd. Study in CIP 19-61. Funding Sources B 2016 Sales Tax otal Project 21-38 2020/21 City Bridges and Culverts Structural Inspection and Repairs Funding for construction/repairs of deficiencies of City-owned vehicular and pedestrian bridges, culverts, tunnels and observation decks identified through the inspecrions by City consultant andlor Caltrans. These facilities were last inspected by a City hired consultant in 2019 as part of the 2019/20 City Bridges and Culverts Structural Inspection and Repairs Project. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 21-36 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ 330�$ -�$ - $ -�$ 330 $ - $ 330 $ - $ - $ - $ 330 Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 21-37 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ 1,630 $ - $ - $ - S 1,630 $ - $ 1,630 $ - $ - $ - $ 1,630 Sponsor Department: Public Works Department Category: Regulatory Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 21-38 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ t�o � - � - $ - � i7o $ - � 170 $ - $ - � - $ 170 14 Discretionary Projects (in thousands of dollars) Project 21-39 Rengstorff Park - Aquatics Center Replacement - Construction Construct the replacement of the existing Rengstorff Park Aquatics Center building and pool. This project includes a construction of the replacement for the existing Aquatics building and pools to provide a modern, energy efficient and code compliant facility that will provide greater aquatic program services to the public. It also includes a new electrical seroice to the building. The project includes the construction of a shade structure and various amenities on the pool deck. The proposed replacement building will continue to include public restrooms that are accessed from the outside of the Aquatics building. Design CIP 18-3 8. ark Land otal Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 21-39 SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ 15,310 S - $ - $ - $ 15,310 $ - $ 15,310 $ - $ - $ - $ 15,310 Project 21-40, 22-37, 23-43 and 24-46 Street Reconstruction Project (Street TBD) Scope of the project includes removal of existing roadway pavement and construction of new sidewalk, curb, gutter, roadway pavement, and storm drainage system. B 2016 Sales Tax otal Sources Sponsor Department: Public Works Department Category: Streets and Sidewalks Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 21-40 22-37 23-43 24-46 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 4,000 $ - $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 4,000 15 Discretionary Projects (in thousands of dollars) ject 21-41, 22-42, 23-38 and 24-34 ycle/Pedestrian Improvements (Location TBD) s project will enhance intersections to improve estrian and/or bicycle safety. Depending on �tion of improvements, project scope may include � ramps, curb, gutter, sidewalk, median refuge nds, raised crosswalks, bulb-outs, rectangular rapid- hing beacons (RRFBs), in-roadway warning lights, �-enhanced signs, traffic signal modifications, �way lighring, signs, striping, etc. Funding Sources 1 Improvement Reserve (including At Risk Evaluation and Parking Lot Sublease) uction/Convevance Tax otal Project 21-42 Signage Program for Shoreline at Mountain View - Implementation of Shoreline Master Plan CIP16-35: Shoreline Master Plan is urilizing consultant to create a new master plan for Shoreline Regional Park. Part of this plan will include updated guidelines and recommendations for traffic control, wayfinding signage, train signage, interpretive signage, and other signage needs. This CIP request is for funding to update the signage at Shoreline Regional Park based on the recommendations in the new Shoreline Master Plan. Shoreline Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 21-41 22-42 23-38 24-34 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ 300 $ 300 $ - $ - $ 600 $ - $ - $ - $ 300 $ 300 $ 600 $ - $ 300 $ 300 $ 300 $ 300 $ 1,200 Sponsor Department Community Services Department Category: Parks and Recreation Additional Annual Prevailing Wage None O&M Costs: Project? No Project Number and Fiscal Year 21-42 SOUCCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total s - � 1,000 � - � - � - � 1,000 $ - $ 1,000 $ - $ - $ - $ 1,000 PCOj CCt 21-43 Sponsor Department: Community Services Department South Whisman Park, Construction Construct new 2.76 acre park to include a restroom. Category: Parks and Recreation Additional Annual TBD Prevailing Wage yes O&M Costs: Project? Land - City (TBD) Otal Project Number and Fiscal Year 21-43 SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ 2,456 $ - $ - $ - $ 2,456 S - $ 2,404 $ - $ - $ - S 2,404 $ - $ 4,860 $ - $ - $ - $ 4,860 16 Discretionary Projects (in thousands of dollars) ject2l-44 �nsit Center Grade Separation and Access ject, Final Design � project is to construct the Shoreline Ramp that 3s to be constructed before the undercrossing. Fund otal Sources Project 21-45 Center for Performing Arts Sound System, Phase II Audio Playback and Reinforcement Systems, In- House Mix Position and Studio Theatre will be added to the Phase I work in order to fully automate audio playback and controL Modificarions to control booth is included as feasibility study for architectural and casework. Phase I, CIP 18-33 Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluation and Parking Lot Sublease) Total •oject 21-46 •oject Management Database �rchase shelf-ready software program to assist Public orks Department in managing CIP projects. Per IT, ty would need to implement RFP process to select a ndor to provide this program. The software would ;lude capabiliries to assist in the planning, design d construction of projects. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) Otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 21-44 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ 1,200 $ - $ - $ - S 1,200 $ - � 1,200 $ - $ - � - $ 1,200 Sponsor Department: Community Services Department Category: Facilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 21-45 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ 800 $ - $ - $ - $ 800 $ - $ 800 $ - $ - $ - $ 800 Sponsor Department: Public Works Department Information Technology and Category: Communications Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 21-46 2019-20 2020-21 2021-22 2022-23 2023-24 Total S -$ 250 S - S -$ - S 250 $ - � 250 $ - $ - � - $ 2so 17 Discretionary Projects (in thousands of dollars) Project 21-47 Sand Volleyball Court at Sylvan Park Install a 4,000 square feet (80'x50') sand volleyball court at Sylvan Park where the horse shoe pits are currentiv located. ark Land otal Sponsor Department Community Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 21-47 SOUCCCS 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ 370 $ - $ - $ - S 370 $ - $ 370 $ - $ - $ - $ 370 Project 21-48 Grant Road and Sleeper Avenue Intersection Improvements - Design and Construction Installation of Pedestrian and Bike Crossing Funding Sources B 2016 Sales Tax otal Project 21-49 Sylvan Park Trellis Replacement Project replaces the existing structure originally installed in 1985 including concrete flatwork and picnic tables under the structure. ark Land otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual Prevailing Wage None O&M Costs: Project? Project Number and Fiscal Year 21-48 2019-20 2020-21 2021-22 2022-23 2023-24 � - � �50 � - � - � - � $ - � 750 $ - $ - � - $ Yes Total �so �so Sponsor Deparhnent Communiry Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 21-49 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ 600 $ - $ - $ - $ 600 $ - $ 600 $ - $ - $ - $ 600 Discretionary Projects (in thousands of dollars) ject2l-50 �e Street and Villa Street Traftic Signal nstall a new 8-phase traffic signal at the intersecrion if Hope Street and Villa Street. Install a new Signal nterconnect Conduit (SIC) with twisted copper wires o connect the new signal to the existing signal at :astro Street and Villa Street to coordinate signal iming between these two signals. Funding Sources apital Improvement Reserve (including At Risk ease Evaluarion and Parking Lot Sublease) otal Project 21-51 Sailing Lake Access Road Improvements, Construction Construct and provide engineering, environmental clearance, agency coordinarion, and construcrion support to improve an existing dam at Sailing Lake Access Road in Shoreline Park. Shoreline Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 21-50 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - � 1,070 � - � - � - � 1,070 $ - $ 1,070 $ - $ - $ - $ 1,070 Sponsor Department: Public Works Department Category: Regulatary Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 21-51 SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ l,000 � - � - $ - � i,000 $ - � 1,000 $ - $ - � - $ 1,000 Project 21-52 Whisman Pump Station Engineering Study Whisman Pump Station (Project 60-40) was constructed in 1961 and was minimally upgraded in 1998 (Project 96-42). A full upgrade is needed to replace legacy Meter Control Panel (MCC), Variable Frequency Drive (VFD). Funding Sources �ater (Includes Water Capacity Fees otal Sponsor Department: Public Works Department Category: Utilities Additional Annual None Prevailing Wage No O&M Costs Project? Project Number and Fiscal Year 21-52 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ i2o � - � - $ - � izo $ - � 120 $ - $ - � - $ 120 19 Discretionary Projects (in thousands of dollars) Project 21-53 California Street (West) Complete Street Improvements, Pilot Complete street improvements such as bulbouts, midblock crossings, lane narrowing and lane reduction will also address safety challenges raised by communitv members. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 21-53 g Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ 760 � - � - $ - � 760 $ - $ 760 $ - $ - $ - $ 760 Project 22-33 Middlefield Road and Moffett Boulevard Sewer Replacement, Construction As part of the sewer system plan to eliminate the crossing of Stevens Creek and Highway 85, the existing 12" sewer main will be upsized to 15" between MH GS-088 and MH GS-002 to accommodate the reversed flow of the Moffett Blvd sewer main. A portion of the new sewer main on Middlefield Road will also run through the Shenandoah property. Moffett Blvd (south of Highway 85 to Middlefield Rd) is proposed to reverse flow �oing south between MH GS-142 and MH GS-028. Sponsor Department: Public Works Department Category: Utilities Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 22-33 Funding Sources 2019-20 2020-21 2021-22 2022-23 2o23-2a Totai �astewater (Includes Sewer Capacity Fees) � - � - � 8,350 � - � - � 8,350 otal $ - � - $ 8,350 $ - � - $ 8,350 Project 22-34 Stierlin Road Bicycle and Pedestrian Improvements, Construction Construction of bicycle and pedestrian improvements along Stierlin Road between Washington Street and Montecito Avenue, including improvements to the Shoreline/Montecito signalized intersection and bike lane improvements on Shoreline Boulevard from Montecito to Middlefield. Other improvements include construction of speed humps, raised crosswalks/raised intersections and lighting imnrovements on Stierlin Road. Shoreline Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 22-34 g SOUCCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ 2,150 $ - $ - $ 2,150 $ - $ - $ 2,150 $ - $ - $ 2,150 $ - $ - $ 4,300 $ - $ - $ 4,300 2� Discretionary Projects (in thousands of dollars) Project 22-35 Civic Center Infrastructure, Phase II This second phase addresses the HIGH priorities (not covered in the Phase I) for the Civic Center Complex. Some projects in the report may be absorbed by the FA Annual projects. Project addresses the 28 year old City Hall/Performing Arts Center and the 21 year old Library building's infrastructure. This is the first major project on the buildings to focus on the buildings infrastructure including, HVAC, electrical, plumbing, lighting and general repair. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs Project? Project Number and Fiscal Year 22-35 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 2,500 $ - $ - $ 2,500 $ - $ - $ 2,500 $ - $ - $ 2,500 JCCt 22-36 Sponsor Department: Public Works Department h Level Ditch, Evaluation and Repair 2008 Storm Drain Pump Starion Evaluarion Category: Utilities cated deficiencies beginning 2018. New evaluation Additional Annual None Prevailing wage TBD repairs are needed to update the High Level Ditch o&iv1 costs: Project? 1n Station. Shoreline Total Project Number and Fiscal Year 22-36 SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 1,t20 $ - $ - $ t,lzo $ - � - $ 1,120 $ - � - $ 1,120 Project 22-38, 23-42 and 24-36 Cross Culvert Removal and Storm Drain Extension This project proposes to remove cross culverts at one intersection a year. Project scope includes removal of cross culverts, construction of new curb ramps, curb, gutter, roadway pavement and storm drainage. Funding Sources 1 Improvement Reserve (including At Risk Evaluarion and Parking Lot Sublease) uction/Convevance Tax otal Sponsor Department: Public Works Department Category: Streets and Sidewalks Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 22-38 23-42 24-36 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 550 $ - $ - $ 550 $ - $ - $ - $ 570 $ 590 $ 1,160 $ - � - $ sso $ 570 � 590 $ 1,710 21 Discretionary Projects (in thousands of dollars) Project 22-39 and 23-41 Citywide Trash Capture These projects propose to install trash capture devices on the City's storm drain system to work towards the required trash load reduction (100% by 2022) of the Municipal Regional Stormwater National Pollutant Discharge Elimination System (NPDES). Storm Drain Total Sponsor Department: Public Works Department Category: Regulatory Requirements Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 22-39 23-41 SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ - � 880 � zoo $ - � t,oso $ - � - $ sso $ 200 � - $ i,oso Project 22-40 Stevens Creek Trail Bridge Over Central Expressway and Evelyn Avenue Deck Replacement and Painting The project will improve the existing Stevens Creek Trail pedestrian and bicycle overcrossing over Central Expressway with access to Evelyn Avenue. The project scope includes replacing the existing timber decking on the bridge with a slip-resistant and longer lasting surface and painting the existing bridge structure. Park Land Shoreline � Total Sponsor Department Community Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 22-40 SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 3,638 $ - $ - $ 3,638 $ - $ - $ 1,212 $ - $ - $ 1,212 $ - $ - $ 4,850 $ - $ - $ 4,850 22 Discretionary Projects (in thousands of dollars) oject 22-41 �ngstorff Park Maintenance and Tennis iildings Replacement, Design is project includes the design for the replacement of o existing buildings on the Rengstorff Park site. It ;ludes design for the demolition and relocation of ; existing Maintenance building and the demolition d rebuilding of the Tennis building. This relocated ilding will have office, storage and restroom ;ilities as well as be adjoined by a small corporation rd and equipment storage area similar to the existing ;ility. The tennis building will include storage as ;11 as restrooms serving the tennis court and other trons in the southerly portion of Rengstorff Park. �th new buildings will require new electrical, unbing and sanitary uriliries. Sources ark Land otal Project 22-43 Callahan (Crittenden) Field Lighting Upgrade Upgrade lighring at Callahan Field to new system to be consistent with all other lighted fields. Funding Sources apital Improvement Reserve (including At Risk ease Evaluarion and Parking Lot Sublease) otal Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 22-41 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 1,200 $ - $ - $ 1,200 $ - $ - $ 1,200 $ - � - $ 1,200 Sponsor Department: Community Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 22-43 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ 430 $ - $ - $ 430 $ - $ - , $ 430 I $ - $ - $ 430 23 Discretionary Projects (in thousands of dollars) 'roject 22-44 020/21 City Bridges and Culverts Structural nspection and Repairs unding for construction/repairs of deficiencies of 'ity-owned vehicular and pedestrian bridges, culverts, mnels and observation decks identified through the ispections by City consultant and/or Caltrans. These �cilities were last inspected by a City hired consultant i 2019 as part of the 2019/20 City Bridges and 'ulverts Structural Inspection and Repairs Project. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Sponsor Department: Public Works Department Category: Regulatory Requirements Additional Annual None Prevailing Wage TBD O&M Costs Project? Project Number and Fiscal Year 22-44 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ - � 220 � - � - � zzo $ - � - $ 220 $ - � - $ 220 PCOjOCi 22-4$ Sponsor Department: Public Works Department Hwy 237 Critical Crossing Utility Improvement and Ferguson Road Water Main Relocation Category: util�r;es AS paYt Of th0 EaSt WhlSman PYeC1S0 Plan, n0W Additional Annual None Prevailing Wage yes sanitary sewer crossing will be required to relocate. O&1v� Costs: Project? Relocate Ferguson water main. Funding Sources �ater (Includes Water Capacity Fees otal Project 22-46 El Camino Real Bike Improvements, Shoreline/Miramonte-Rengstorff, Construction Class IV/II facilities, lane narrowing, bike-bus treatments, intersection improvements, Construcrion. CIP amount based on 100% of demolition and construction for median nosing, bus bulbs/islands, bus lane, and green pavement; 50% of demolition and construcrion at intersections, 20% of striping and storm water pollution prevention; 10% of utilities relocation, raised curb, bonding and mobilization. Funding Sources 1 Improvement Reserve (including At Risk Evaluation and Parking Lot Sublease) uction/Convevance Tax otal Project Number and Fiscal Year 22-45 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ 2,920 $ - $ - S 2,920 $ - $ - $ 2,920 $ - $ - $ 2,920 Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 22-46 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ 300 $ - $ - $ 300 $ - $ - $ 3,000 $ - $ - $ 3,000 $ - $ - $ 3,300 $ - $ - $ 3,300 24 Discretionary Projects (in thousands of dollars) �ject 22-47 igstorff Grade Separation, Design/ROW s project will fund the Right of Way and Design of Rengstorff Grade Separation project which poses to depress Rengstorff Avenue and Central >ressway below grade and maintain the railroad ks at approximate existing grade. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 22-47 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 3,000 $ - $ - $ 3,000 $ - $ - $ 3,000 $ - $ - $ 3,000 Project 22-48 Citywide Travel Demand Model Update (PLACEHOLDER) Update the Citywide Travel Demand model (i.e. Traffic Model) used in transportation planning and Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Project 22-49 Replacing Temporary Rubber-Curb Islands with Permanent Concrete Islands, Design and Construction Remove temporary rubber curb islands at various locations and replace with permanent concrete islands. Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual Prevailing Wage None O&M Costs: Project? Project Number and Fiscal Year 22-48 2019-20 2020-21 2021-22 2022-23 2023-24 S - $ -I� to0l� - $ -I� $ - � - $ 100 $ - � - $ No Total ioo ioo Sponsor Deparhnent: Public Works Deparhnent Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 22-49 Funding Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total feasure B 2016 Sales Tax S -� -� 440 � -� - S 440 otal $ - $ - $ 440 $ - $ - $ 440 25 Discretionary Projects (in thousands of dollars) Project 22-50 Shoreline Area Water, Recycled Water, and Irrigation Main Replacements, Construction Based on study and design in CIP 20-62, replace and upgrade various mains within Shoreline Park. The irrigation, recycled and water mains were constructed in 1981. Each main has experienced numerous breaks. Shoreline Total Sponsor Department Community Services Department Category: Utilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 22-50 SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ 4,730 $ - $ - $ 4,730 $ - $ - $ 4,730 $ - $ - $ 4,730 �JCCt 22-51 Sponsor Department: Public Works Department affic Operations Center, Design and Installation �ed on Feasibility Study in CIP 19-51, install Category: Traffic, Parking and Transportation rdware/Software and Create Offlce Space for Additional Annual None Prevailing Wage TBD �ffic Operations Center. Provide Training for Staff O&M Costs: Project? Hardware/Software. otal Project Number and Fiscal Year 22-51 g SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ 5,150 $ - $ - $ 5,150 $ - $ - $ 5,150 $ - $ - $ 5,150 Project 23-33 Shoreline Boulevard Pathway Improvements (Wright Avenue and Villa Street), Construction The project proposes to reconstruct the pathway on the eastern side of Shoreline Boulevard from Wright Avenue to Villa Street and install new pathway connecrions to Jackson Street and Central Expressway. The project scope includes removal and replacement of the existing pathway for bicycles and pedestrians and installation of new curb, gutter, curb ramps, stairs, pathways, pathway lighting, landscaping, irrigation, storm drains and retaining otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-33 g SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ - $ 4,120 $ - � 4,120 $ - $ - $ - $ 4,120 $ - $ 4,120 26 Discretionary Projects (in thousands of dollars) •oject 23-34 re Station No. 4- External Modifications new Modular Building to accommodate 40 people �ssroom at Fire Starion No.4. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal 'roject 23-35 022/23 City Bridges and Culverts Structural nspection and Repairs unding for construction/repairs of deficiencies of 'ity-owned vehicular and pedestrian bridges, culverts, mnels and observation decks identified through the ispections by City consultant and/or Caltrans. Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 23-34 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ - $ 3,720 $ - $ 3,720 $ - $ - $ - $ 3,720 $ - $ 3,720 Sponsor Department: Public Works Department Category: Regulatory Requirements Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 23-35 Funding Sources 2019-20 2020-21 2021-22 2022-23 2o23-2a Totai apital Improvement Reserve (including At Risk ease Evaluarion and Parking Lot Sublease) � - $ - � - � 280 $ - � 280 otal $ - $ - $ - $ zso $ - $ 280 Project 23-36 Adobe HVAC Upgrade Install a centrally controlled A/C system for the Historic Adobe Building to go with the central heating system. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Sponsor Department: Community Services Department Category: Facilities Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-36 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ 160 $ - $ 160 $ - � - $ - $ 160 � - $ 160 27 Discretionary Projects (in thousands of dollars) roject 23-37 ernardo Avenue Undercrossing, Local Match his is a Mountain View local match for the ndercrossing project being undertaken by Sunnyvale. 'ork will involve Design and Construction of ;destrian/bicycle undercrossing beneath Caltrain and entral Expressway at Bernardo Avenue. This project �s been identified as a pedestrian/bicycle candidate •oject under VTA's Measure B, at a cost of �proximately $20 million. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 23-37 g Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax � - $ - � - � s,000 $ - � s,000 $ - � - $ - $ s,000 � - $ s,000 Project 23-39 Center for the Performing Arts SecondStage Lighting System Upgrade Replace dimmers, dimmer tracks, and distribution wiring for SecondStage lighting. otal Sponsor Department Community Services Department Category: Facilities Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 23-39 g SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax S -$ -$ - S 70 $ - S 70 $ - $ - $ - $ 70 $ - $ 70 Project 23-40 Citywide Benchmark Program The City of Mountain View maintains a Citywide vertical control network of 138 benchmarks. The elevations of the benchmarks are used by the City, developers and engineers to establish elevations for design of pubic and private improvements. otal Sponsor Department: Public Works Department Category: Miscellaneous Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 23-40 g SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax S - $ - � - � i90 $ - S i90 $ - � - $ - $ 190 � - $ 190 : Discretionary Projects (in thousands of dollars) ject23-44 �nsit Center Grade Separation and Access ject, Construction � will construct the grade separation project and ,r road improvements. Fund otal Sources oject 23-45 �ngstorff Grade Separation, Construction is project will fund the next phase of the Rengstorff ade Separation project which proposes to depress ;ngstorff Avenue and Central Expressway below �de and maintain the railroad tracks at approximate isting grade. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs Project? Project Number and Fiscal Year 23-44 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ 2,500 $ - $ 2,500 5 - $ - $ - $ 2,500 $ - $ 2,500 $ - � - $ - $ s,000 � - $ s,000 Sponsor Department: Public Works Deparhnent Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-45 SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ 12,000 $ - $ 12,000 $ - � - $ - $ 12,000 � - $ 12,000 Project 23-46 Civic Center Infrastructure, Phase III This project includes the MEDNM work on the report. Work needed in the next 2-3 years to keep the Civic Center Complex in a state of good repair and looking presentable. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) Otal Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs Project? Project Number and Fiscal Year 23-46 2019-20 2020-21 2021-22 2022-23 2023-24 Total #REF! $ - � $ - � $ 3,620 $ - � #REF! #REF! $ - $ - $ 3,620 $ - #REF! 29 Discretionary Projects (in thousands of dollars) roject 23-47 l Camino Real Crossings ew crossings at Pettis, Bonita, Crestview. CIP ��timates include traffic signals, signal synch, signing id striping, curb ramp construction, demo and �nstrucrion of PCC sidewalk, curb and gutter, move/replace landscape irrigation system, info signs, obilization and traffic control. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-47 g SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax S - $ - $ - $ 3,700 $ - $ 3,700 $ - $ - $ - $ 3,700 $ - $ 3,700 Project 23-48 El Camino Real Bike Improvements, Sylvan/Americana-Calderon/Phyllis, Construction Class IV/II facilities, lane narrowing, bike-bus treatments, intersection improvements, Construcrion. CIP amount based on 100% of demolition and construction for median nosing, bus bulbs/islands, bus lane, and green pavement; 50% of demolition and construcrion at intersections, 20% of striping and storm water pollution prevention; 10% of utilities relocation, raised curb, bonding and mobilization. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-48 g SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ - $ 3,100 $ - � 3,100 $ - $ - $ - $ 3,100 $ - $ 3,100 Project 23-49 North Bayshore Branding and Way�nding Signage Installation (PLACEHOLDER) Installarion of PHASE I of gateway, wayfinding, directional signage in public right of way for vehicles, transit users, bicyclists, and pedestrians. The signage will be based on a future approved NBS Signage Study by Council. Funding Sources Shoreline Community Total Sponsor Department Community Development Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 23-49 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ - $ - $ 250 $ - � 250 $ - $ - $ - $ 250 $ - $ 250 30 Discretionary Projects (in thousands of dollars) roject 23-50 engstorff Avenue Adaptive Signal System �stall adaptive traffic signal technology, including a ;w signal interconnect system along Rengstorff venue, from Montecito Avenue to Garcia venue/Amphitheatre Parkway. g Sources Tax otal Project 23-51 Storm Drain System Improvements Improve the existing City storm drain system based on findings from the City's 2017 storm drain master plan and the Capital Improvement Program Storm Drain Total Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-50 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ - $ 2,880 $ - $ 2,880 $ - $ - $ - $ 2,880 $ - $ 2,880 Sponsor Department: Public Works Department Category: Utilities Additional Annual Prevailing Wage None O&M Costs: Project? TBD Project Number and Fiscal Year 23-51 SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ 1,410 $ - $ 1,410 $ - � - $ - $ 1,a10 � - $ 1,a10 ject23-52 •f Replacement - Shoreline Athletic Field project covers the replacement of the synthetic � baseball/soccer field at the Shoreline Athletic ds. Project includes minor grading and contract xd utilizing existing government pricing through State of Califomia. Shoreline Total Sponsor Department: Public Works Department Category: Parks and Recreation Additional Annual None Prevailing Wage yes O&M Costs: Project? Project Number and Fiscal Year 23-52 Sources 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ 2,230 $ - $ 2,230 $ - $ - $ - $ 2,230 $ - $ 2,230 31 Discretionary Projects (in thousands of dollars) 'roject 24-33 023/24 City Bridges and Culverts Structural nspection and Repairs unding for structural inspections of City-owned ehicular and pedestrian bridges, culverts, tunnels and bservarion decks that are not inspected through the 'altrans Bridge Inspection Program. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Project 24-35 Central Expressway Bicycle and Pedestrian Crossing, Feasibility Study Perform a study to determine the feasibility of a bicycle and pedestrian crossing at Central Expressway between Rengstorff Avenue and Moffett Boulevard/Castro Street. The study will look at alternative designs for a crossing at Central Expressway between the 12 mile stretch between Rengstorff Avenue and Moffett BoulevardlCastro Street to improve bicycle and pedestrian connectivity options for the community and residents . This proposed feasibility will evaluate a crossing under Caltrain tracks and Central Expressway with access points at Meridian Way and the 1696-1798 Villa Street development project. The study will also determine costs for right-of-way acquisition (if necessary), design, construcrion, and other associated costs related to design and construction. otal Sponsor Department: Public Works Department Category: Regulatory Requirements Additional Annual None Prevailing Wage TBD O&M Costs Project? Project Number and Fiscal Year 24-33 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ -I� -I� - $ 290�� z90 $ - � - $ - $ - � 290 $ 290 Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? Project Number and Fiscal Year 24-35 g SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ - $ - $ 450 $ 450 $ - $ - $ - $ - $ 450 $ 450 32 Discretionary Projects (in thousands of dollars) Project 24-37 Fire Station No. 3, Replacement Programming Study Fire Station 3 is one of the older stations remaining in the City. The station lacks features to provide privacy, the apparatus bay is undersized and the roof requires frequent maintenance. This project will conduct a programming study to identify the needs of the fire station to meet current and projected functionalities. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Project 24-38 Middlefield Road Bikeway, Whisman - City Limit (Sunnyvale), Feasibility Study Study will assess feasibility of installing Class II bike lanes, buffered Class II bike lanes, or Class IV bike lanes. CIP includes pilot, preliminary engineering and otal Sponsor Department: Fire Department Category: Facilities Additional Annual None Prevailing Wage No O&M Costs Project? ect Number and Fiscal Year 24-37 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - � $ - � $ - $ 250 S 250 $ - $ - $ - $ - $ 250 $ zso Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? ect Number and Fiscal Year 24-38 g SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ - $ - $ 500 $ 500 $ - � - $ - $ - � soo $ soo Project 24-39 Middlefield Road Sidewalk Across SR-85, Feasibility Study This project would help to achieve General Plan Policies LUD 8.2 on encouraging a network of streets friendly to bicyclists and pedestrians and MOB 3.3 on enhancing pedestrian and bicycle crossings at key locations across physical barriers. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? ect Number and Fiscal Year 24-39 g SourCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax S - $ - $ - $ - $ 300 $ 300 $ - $ - $ - $ - $ 300 $ 300 33 Discretionary Projects (in thousands of dollars) Project 24-40 Moffett Boulevard Class IV Bikeway, Middlefield- Clark, Preliminary Design Potenrial features include pilot and preliminary engineering design for Class IV facilities, lane narrowing, intersection improvements. otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs Project? Proiect Number and Fiscal Year 24-40 g SOUCCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ - $ - $ 500 $ 500 $ - $ - $ - $ - $ soo $ soo Project 24-41 Civic Center Infrastructure, Phase IV This project includes the LOW work on the report. Work needed in the next 2-3 years to keep the Civic Center Complex in a state of good repair and looking Funding Sources apital Improvement Reserve (including At Risk ease Evaluarion and Parking Lot Sublease) otal roject 24-42 [ountain View Community Shuttle EV Charging nits (PLACEHOLDER FUNDING ESTIMATE) �stallation of two electric vehicle charging units /near Police dorms on Whisman Road to support [ountain View Community Shuttle operations. g Sources Tax otal Sponsor Department: Public Works Department Category: Facilities Additional Annual None Prevailing Wage TBD O&M Costs: Project? Project Number and Fiscal Year 24-41 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - I $ - I $ - � t,000 � � i,000 � $ - $ - $ - $ - $ 1,000 $ 1,000 Sponsor Department: Public Works Department Category: Miscellaneous Additional Annual None Prevailing Wage TBD O&M Costs: Project? ect Number and Fiscal Year 24-42 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ - $ 260 $ 260 $ - $ - $ - $ - $ 260 $ 260 34 Discretionary Projects (in thousands of dollars) Project 24-43 Rengstorff House West Grass & Brick Patio Stabilization Project This project will provide for consultant services to determine cause of settlement of the patio, provide solurions to the problem as well as cost of construction to stabilize the patio, replace bricks as necessary and rebuild the sitting wall. Shoreline Total Sponsor Department Community Services Department Category: Facilities Additional Annual Prevailing Wage None O&M Costs Project? Project Number and Fiscal Year TB D 24-43 SOUCCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total $ - $ - $ - $ - $ 430 $ 430 $ - $ - $ - $ - $ 430 $ 430 Project 24-44 Rengstorff Park - Maintenance and Tennis Buildings Replacement, Construction It includes the construction phase of the demolition and relocation of the exisring Maintenance building and the demolition and rebuilding of the Tennis building. This relocated building will have office, storage and restroom facilities as well as be adjoined by a small corporation yard and equipment storage area similar to the existing facility. The tennis building will include storage as well as restrooms serving the tennis court and other patrons in the southerly portion of Rengstorff Park. Both new buildings will require new electrical, plumbing and sanitary utilities. ark Land otal Sponsor Department: Community Services Department Category: Facilities Additional Annual None Prevailing Wage yes O&M Costs: Project? ect Number and Fiscal Year 24-44 SOUCCCS 2019-20 2020-21 2021-22 2022-23 2023-24 Total � - $ - $ - $ - $ 5,000 � 5,000 $ - $ - $ - $ - $ S,OOo $ 5,000 PCOj CCt 24-45 Sponsor Department: Community Services Department Senior Center Social Hall Floor Replacement Replace and upgrade the flooring in the Social Hall of category: Facilities the Senior Center to a better option that does not Additional Annual None �evailing Wage TBD require specialized maintenance. O&M Costs: Project? Proiect Number and Fiscal Year Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) Otal 24-45 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ - $ - $ 140 S 140 $ - $ - $ - $ - $ 140 $ 140 35 Discretionary Projects (in thousands of dollars) roject 24-47 pdate Bicycle Master Plan pdate to the Bicycle Master Plan including ;velopment of a prioritized proj ect list, �plementation and phasing plan. Funding Sources apital Improvement Reserve (including At Risk ease Evaluation and Parking Lot Sublease) otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs Project? Project Number and Fiscal Year 24-47 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ -�$ -�$ - $ 300�$ 300 $ - $ - $ - $ - $ 300 $ 300 PCOjCCi 24-48 Sponsor Department: Public Works Department Police/Fire Administration Building, Construction (PLACEHOLDER) Category: Facilities This projeCt will renovate and expand the existing Additional Annual None Prevailing Wage yes Police/Fire Administration Building or construct a O&1v� Costs Project? new one based on findings from Study (CIP 19-60). Proiect Number and Fiscal Year �ther N otal 24-48 SOUCCeS 2019-20 2020-21 2021-22 2022-23 2023-24 Total S - $ - $ - $ - $ 40,000 $ 40,000 $ - $ - $ - $ - $ 40,000 $ 40,000 Project 24-49 Mayfield/San Antonio Bicycle and Pedestrian Tunnel, Construction Construct the pedestrian and bicycle tunnel under Central Expressway at Mayfield Avenue to align with existing tunnel under Caltrain tracks at San Antonio Starion per the Feasibility Study completed by CIP 07- 25 and design CIP 19-36. Fund otal Sponsor Department: Public Works Department Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage TBD O&M Costs: Project? ect Number and Fiscal Year 24-49 g SOUCCes 2019-20 2020-21 2021-22 2022-23 2023-24 Total Tax $ - $ - $ - $ - $ 4,000 � 4,000 on $ - $ - $ - $ - $ 4,000 $ 4,000 $ - $ - $ - $ - $ 3,000 $ 3,000 $ - � - $ - $ - � ii,000 $ 11,000 36 Adopted FY 2019-20 Amendments to Existing Proj ects (in thousands of dollars) Brief descriptions and funding sources for the projects below are provided on the pages indicated. Pro'ect No. Amendments to Existin Pro'ects Bud et Pa e 15-47 East Whisman Precise Plan, EIR and Infrastructure Study 90 1 16-18 TT Project (GIS Support) 55 1 16-34 Regional Public Safety Comm System-Infrastructure Replacement 150 2 17-37 Rengstorff Grade Separation - Environmental Clearance 170 2 18-36 All-Inclusive Playground 300 3 18-43 Shoreline Blvd Interim Bus Lane, Phase I _ 3 18-47 Shoreline Bus Lane Property Acquisition _ 4 18-65 Transit Center Master Plan Improvements 363 4 19-34 Charleston Road Improvements, Design 2,135 4 Total: Amendments to Existing Projects $ 3,263 Amendments to Existing Projects (in thousands of dollars) Project 15-47 Sponsor Department: Community Development Departmcnt East Whisman Precise Plan, EIR and InfrastruCture Study Cate o Miscellaneous Create new SubObject 4154703 to conduct a nexus g�� study for an impact fee for utilities and transpartation Addirional Annual Prevailing Wage improvements to mitigate East Whisman Precise Plan O&M Costs: None project? No growth. FY 2018-19 FY 2019-20 Total Project Increased Funding for Total Project Funding FY 2019-20 Funding Funding Sources Construction/Conveyance Tax $ - $ 45 $ 45 Water (Includes Water Capacity Fees) $ 50 $ -$ 50 Wastewater (Includes Sewer Capacity Fees) $ 50 $ -$ 50 Development Services $ 1,089 $ 45 $ 1,134 Total $ 1,189 $ 90 $ 1,279 roj ect 16-18 C Project (GIS Support) dditional funding (4161802) to continue the �velopment of the GIS platform by expanding the �plication pool to include advanced web-based �apping solutions and establish an ongoing data �aintenance framework to ensure the GIS remains ;curate and up to date. Funding Sources Construction/Conveyance Tax Water (Includes Water Capacity Fees) Wastewater (Includes Sewer Capacity Fees Solid Waste Shoreline Community Development Services Total Sponsor Department: Information Technology Cate o Information Technology and g �� Communication Addirional Annual None prevailing Wage No O&M Costs: Project? FY 2018-19 FY 2019-20 Increased Funding for Total Project Total Project Funding FY 2019-20 Funding $ 321 $ 35 $ 356 $ 84 $ 4 $ 88 $ 77 $ 4 $ 81 $ 19 $ 2 $ 21 $ 37 $ 6 $ 43 $ 22 $ 4 $ 26 $ 560 $ 55 $ 615 Amendments to Existing Projects (in thousands of dollars) Project 16-34 Regional Public Safety Comm System- Infrastructure Replacement Additional funding due to increased costs and interface equipment needed for RCS conversion and unexpected facility modifications to our Emergency Communications Center. Conversion of the City's public safety radio infrastructure is in support of the Silicon Valley Regional Interoperability Authority's (SVRIA's) Regional Communicarion System (RCS) proiect. Funding Sources 1 Improvement Reserve (including At Risk Evaluation and Parking Lot Sublease) nent Replacement and Other State Revenue otal Project 17-37 Rengstorff Grade Separation-Environmental Clearance Additional funding to cover City staff support for project. This project funds the preliminary design and environmental clearance phase of the project that proposes to depress Rengstorff Avenue and Central Expressway and maintain the track at approximate existing grade. The City is entering into a Memorandum of Understanding which will allow Caltrain to become the Project Lead far Environmental and Preliminary Engineering. Funding Sources Construction/Conveyance Tax San Antonio Public Benefit Total Sponsor Department: Police Department Cate o Information Technology and g �� Communication Additional Annual None Prevailing Wage No O&M Costs: Project? FY 2018-19 Total Project Increased Funding for Funding FY 2019-20 �$ 2, 015 $ 150 �$ $ 804 $ - $ $ 2,819 $ 150 $ Sponsar Department Public Warks Department FY 2019-20 Total Project Funding Category: Traffic, Parking and Transportarion 2,165 804 2,969 Additional Annual None Prevailing Wage No O&M Costs: Project? FY 2018-19 Total Project Increased Funding for Funding FY 2019-20 $ 735 $ 170 $ $ 3,115 $ - $ $ 3,850 $ 170 $ 2 FY 2019-20 Total Project Funding 905 3,115 4, 020 Amendments to Existing Projects (in thousands of dollars) Project 18-36 All-Inclusive Playground Additional funding is needed for City project management and administration costs. This project will design and construct an all-inclusive playground in partnership with the Magical Bridge Foundation to accommodate those with physical, mental, and developmental challenges. SOUYCCS ark Land otal Sponsor Department: Customer Services Department Category: Parks and Recreation Additional Annual None Prevailing Wage TBD O&M Costs: Project? FY 2018-19 Total Project Increased Funding for Funding FY 2019-20 $ 1, 075 $ 300 $ $ 1, 075 $ 300 $ FY 2019-20 Total Project Funding 1,375 1.375 Project 18-43 Sponsar Department Public Warks Department Shoreline Blvd Interim Bus Lane, Phase I Amendment replaces Shareline Community funding Category: Traffic, Parking and Transportarion with 2018 Shareline BONDS funding. Additional Annual None Prevailing Wage yes O&M Costs: Project? FY 2018-19 FY 2019-20 Increased Funding for Total Project Total Project Funding FY 2019-20 Funding Funding Sources Capital Improvement Reserve (including At Risk Lease Evaluation and Parldng Lot Sublease) $ 145 $ -$ 145 Water (Includes Water Capacity Fees) $ 436 $ -$ 436 Water - Development Impact Fees .$ 1,414 $ -.$ 1,414 Wastewater (Includes Sewer Capacity Fees) $ 358 $ -$ 358 Wastewater - Development Impact Fees $ 269 $ -$ 269 Other (Developer Contribution) $ 1, 045 $ -$ 1, 045 Shoreline Community .$ 10, 000 $ (9,800) $ 200 Shoreline Community BOND $ -$ 9,800 $ 9,800 Total $ 13, 667 $ -$ 13, 667 3 Amendments to Existing Projects (in thousands of dollars) Project 18-47 Shoreline Bus Lane Property Acquisition Amendment replaces Shoreline Community funding with 2018 Shoreline BONDS funding. Shoreline Shoreline Total Sources :• � oject 18-65 �ansit Center Master Plan Improvement lditional funding is needed for studies and ordination efforts to implement the second element the Transit Center Master Plan involving potential velopment of the parking lot, placing the Transit nter parking underground, and reconfiguring the s/shuttle transfer area. Sponsor Department: Public Works Departmcnt Category: Traffic, Parking and Transportation Additional Annual None Prevailing Wage No O&M Costs: Project? FY 2018-19 FY 2019-20 Increased Funding for Total Project Total Project Funding FY 2019-20 Funding $ 4,120 $ (4,120) $ - $ - $ 4,120 .$ 4,120 $ 4,120 $ - $ 4,120 Sponsar Department Public Warks Deparhnent Category: Traffic, Parking and Transportarion Additional Annual None Prevailing Wage No O&M Costs: Project? Funding Sources Construction/Conveyance Tax $ CIP Reserve (including At Risk Lease Evaluation and Parking Lot Sublease) $ Shoreline Community Public Benefit $ Total $ Project 19-34 Charleston Road Improvements, Design Additional funding is needed to complete design of remaining phases. Funding Sources Shoreline Community Total FY2018-19 � � FY2019-20 Increased Funding for Total Project Total Project Funding FY 2019-20 Funding 832 $ - $ 832 - $ 363 $ 363 1, 000 $ - $ 1, 000 1,832 $ 363 $ 2,195 Sponsor Dcpartmcnt: Public Works Departmcnt Category: Streets and Sidewalks Additional Annual None Prevailing Wage No O&M Costs: Project? FY 2018-19 FY 2019-20 Total Project Increased Funding for Total Project Funding FY 2019-20 Funding $ 2,365 $ 2,135 $ 4,500 $ 2,365 $ 2,135 $ 4,500 4 Cash Flow Analysis of Major Funding Sources (in thousands of dollars) CIP Resel'Ve (including At Risk Lease Evaluation and Parldng Lot Sublease) 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 9,203 $ 2,098 $ 74 $ (3,314) $ (9,228) Net Revenue Available for Fiscal Year incl'd above 1,656 1,737 1,866 2,018 Balance from Pro'ects to be Closed on June 30th 718 - - - - Amount Available for Capital Projects $ 9,921 $ 3,754 $ 1,8ll $ (1,448) $ (7,210) 5-Year Ca italIm rovementPro'ects Total Non-Discretionary $ 1,360 $ - $ 725 $ - $ - $ 2,085 Discretionary 5,950 3,680 4,400 7,780 1,980 23,790 Amendments to Existin Pro�ects 513 - - - - 513 Total of All Projects $ 7,823 $ 3,680 $ 5,125 $ 7,780 $ 1,980 $ 26,388 Estimated Available Balance at June 30 $ 2,098 $ 74 $ 3,314 $ 9,228 $ 9,190 Construction Tax - Real Property Conveyance Tax Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 13,027 $ 2,236 $ 1,075 $ (9,336) $ (30,638) Net Revenue Available for Fiscal Year incl'd above 4,600 4,600 4,600 4,600 Balance from Pro'ects to be Closed on June 30th 651 - - - - Amount Available for Capital Projects $ 13,678 $ 6,836 $ 5,675 $ (4,736) $ (26,038) 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ 5,167 $ 5,761 $ 4,711 $ 5,972 $ 5,635 $ 27,246 Discretiona 6,025 - 10,300 19,930 6,900 43,155 Amendments to Existin Pro�ects 250 - - - - 250 Totalof All Projects $ 11,442 $ 5,761 $ 15,011 $ 25,902 $ 12,535 $ 70,651 Estimated Available Balance at June 30 $ 2,236 $ 1,075 $ 9,336 $ 30,638 $ 38,573 Park Land Dedication Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Funding as of July ] st $ 35,573 $ 32,796 $ 14,060 $ 9,172 $ 9,172 Net Revenue Available for Fiscal Year incl'd above - - - - Balance from Pro�ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 35,573 $ 32,796 $ 14,060 $ 9,172 $ 9,172 5-Year Ca italIm rovementPro�ects Total Non-Discretionary $ 48 $ - $ 50 $ - $ 52 $ 150 Discretionary 2,429 18,736 4,838 - 5,000 31,003 Amendments to Existin Pro�ects 300 - - - - 300 Total of All Projects $ 2,777 $ 18,736 $ 4,888 $ -$ 5,052 $ 31,453 Estimated Available Balance at June 30 $ 32,796 $ 14,060 $ 9,172 $ 9,172 $ 4,120 Cash Flow Analysis of Major Funding Sources (in thousands of dollars) Gas Tax Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ (100) $ (6) $ 230 $ 373 $ 499 Net Revenue Available for Fiscal Year incl'd above 869 788 784 777 Balance from Pro'ects to be Closed on June 30th 94 - - - - Amount Available for Capital Projects $ (6) $ 863 $ 1,018 $ 1,157 $ 1,276 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ -$ 633 $ 645 $ 658 $ 671 $ 2,607 Discretiona - - $ - - - - Amendments to Existin Pro�ects - - - - - - Total of All Projects $ -$ 633 $ 645 $ 658 $ 671 $ 2,607 Estimated Available Balance at June 30 $ 6$ 230 $ 373 $ 499 $ 605 Vehicle License Fee (VLF) - 2010 Measure B Funding 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 888 $ 573 $ 694 $ 813 $ 930 Net Revenue Available for Fiscal Year incl'd above 539 545 552 557 Balance from Pro'ects to be Closed on June 30th 95 - - - - Amount Available for Capital Projects $ 983 $ 1,112 $ 1,239 $ 1,365 $ 1,487 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ 410 $ 418 $ 426 $ 435 $ 444 $ 2,133 Discretiona - - - - - - Amendments to Existin Pro ects - - - - - - Total of All Projects $ 410 $ 418 $ 426 $ 435 $ 444 $ 2,133 Estimated Available Balance at June 30 $ 573 $ 694 $ 813 $ 930 $ 1,043 Shoreline Regional Park Community Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Funding as of July 1 st $ 27,245 $ 14,750 $ 7,647 $ (2,470) $ (6,143) Net Revenue Available for Fiscal Year incl'd above - - - - Balance from Pro�ects to be Closed on June 30th 2,276 - - - - Amount Available for Capital Projects $ 29,521 $ 14,750 $ 7,647 $ (2,470) $ (6,143) 5-Year Ca italIm rovementPro�ects Total Non-Discretionary $ 968 $ 1,263 $ 905 $ 1,193 $ 941 $ 5,270 Discretionary 25,582 5,840 9,212 2,480 430 43,544 Amendments to Existin Pro�ects 11,779) - - - - 11,779) Total of All Projects $ 14,771 $ 7,103 $ 10,117 $ 3,673 $ 1,371 $ 37,035 Estimated Available Balance at June 30 $ 14,750 $ 7,647 $ 2,470 $ 6,143 $ 7,514 Cash Flow Analysis of Major Funding Sources (in thousands of dollars) Water Fund (Includes Water Capacity Charges) 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as ofJul lst $ 3,518 $ 217 $ 206 $ (3,185) $ (3,725) Net Revenue Available for Fiscal Year incl'd above 3,000 3,000 3,000 3,000 Balance from Pro'ects to be Closed on June 30th 391 - - - - Amount Available for Capital Projects $ 3,909 $ 3,217 $ 3,206 $ (185) $ (725) 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ 3,312 $ 2,891 $ 3,471 $ 3,540 $ 3,611 $ 16,825 Discretiona 376 120 2,920 - - 3,416 Amendments to Existin Pro�ects 4 - - - - 4 Total of All Projects $ 3,692 $ 3,011 $ 6,391 $ 3,540 $ 3,611 $ 20,245 Estimated Available Balance at June 30 $ 217 $ 206 $ 3,185 $ 3,725 $ 4,336 Water - All Community Development Impact Fee 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 5,655 $ -$ -$ -$ - Net Revenue Available for Fiscal Year incl'd above - - - - Balance from Pro'ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 5,655 $ - $ - $ - $ - 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ 28 $ - $ - $ - $ - $ 28 Discretiona 5,627 - - - - 5,627 Amendments to Existin Pro ects - - - - - - Total of All Projects $ 5,655 $ - $ - $ - $ - $ 5,655 Estimated Available Balance at June 30 $ - $ - $ - $ - $ - Wastewater Fund (Includes Sewer Capacity Charges) 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Funding as of 7uly 1 st $ 3,297 $ 1,476 $ 932 $ (7,267) $ (7,154) Net Revenue Available for Fiscal Year incl'd above 2,100 2,100 2,100 2,100 Balance from Pro�ects to be Closed on June 30th 48l - - - - Amount Available for Capital Projects $ 3,778 $ 3,576 $ 3,032 $ (5,167) $ (5,054) 5-Year Ca italIm rovementPro'ects Total Non-Discretionary $ 1,744 $ 1,094 $ 1,949 $ 1,987 $ 2,027 $ 8,801 Discretionary 554 1,550 8,350 - - 10,454 Amendments to Existin Pro�ects 4 - - - - 4 Total of All Projects $ 2,302 $ 2,644 $ 10,299 $ 1,987 $ 2,027 $ 19,259 Estimated Available Balance at June 30 $ 1,476 $ 932 $ 7,267 $ 7,154 $ 7,081 Cash Flow Analysis of Major Funding Sources (in thousands of dollars) Sewer - All Community Development Impact Fee 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 1,218 $ 864 $ 46 $ 46 $ 46 Net Revenue Available for Fiscal Year incl'd above - - - - Balance from Pro'ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 1,218 $ 864 $ 46 $ 46 $ 46 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ 132 $ 818 $ - $ - $ - $ 950 Discretionary 222 - - - - 222 Amendments to Existin Pro ects - - - - - - Total of All Projects $ 354 $ 818 $ - $ - $ - $ 1,172 Estimated Available Balance at June 30 $ S64 $ 46 $ 46 $ 46 $ 46 Transportation - Shoreline Community Development Impact Fee 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 4,316 $ 468 $ 468 $ 468 $ 468 Net Revenue Available for Fiscal Year incl'd above - - - - Balance from Pro'ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 4,316 $ 468 $ 468 $ 468 $ 468 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ - $ - $ - $ - $ - $ - Discretiona 3,848 - - - - 3,848 Amendments to Existin Pro'ects - - - - - - Total of All Projects $ 3,848 $ - $ - $ - $ - $ 3,848 Estimated Available Balance at June 30 $ 468 $ 468 $ 468 $ 468 $ 468 Measure B 2016 Sales Tax Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Funding as of 7uly ] st $ 4,449 $ 1,959 $ 62 $ 105 $ 588 Net Revenue Available for Fiscal Year incl'd abovc 1,483 1,483 1,483 1,483 Balance from Pro�ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 4,449 $ 3,442 $ 1,545 $ 1,588 $ 2,071 5-Year Ca italIm rovementPro'ects Total Non-Discretionary $ 620 $ - $ - $ - $ - $ 620 Discretionary 1,870 3,380 1,440 1,000 1,000 8,690 Amendments to Existin Pro�ects - - - - - - Total of All Projects $ 2,490 $ 3,380 $ 1,440 $ 1,000 $ 1,000 $ 9,310 Estimated Available Balance at June 30 $ 1,959 $ 62 $ 105 $ 588 $ 1,071 Cash Flow Analysis of Major Funding Sources (in thousands of dollars) Senate Bill-1 Road Repair and Accountability Act Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 1,908 $ 308 $ 483 $ 656 $ 834 Net Revenue Available for Fiscal Year incl'd above 1,475 1,473 1,478 1,483 Balance from Pro'ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 1,908 $ 1,783 $ 1,956 $ 2,134 $ 2,317 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ 1,600 $ 1,300 $ 1,300 $ 1,300 $ 1,300 $ 6,800 Discretiona - - - - - - Amendments to Existin Pro ects - - - - - - Total of All Projects $ 1,600 $ 1,300 $ 1,300 $ 1,300 $ 1,300 $ 6,800 Estimated Available Balance at June 30 $ 308 $ 483 $ 656 $ 834 $ 1,017 General Fund Transportation Fund 2019-20 2020-21 2021-22 2022-23 2023-24 Estimated Available Fundin as of Jul 1 st $ 4,000 $ 3,300 $ 2,100 $ 4,663 $ 5,029 Net Revenue Available for Fiscal Year incl'd above - 2,563 2,866 4,089 Balance from Pro'ects to be Closed on June 30th - - - - - Amount Available for Capital Projects $ 4,000 $ 3,300 $ 4,663 $ 7,529 $ 9,118 5-Year Ca italIm rovementPro'ects Total Non-Discretiona $ - $ - $ - $ - $ - $ - Discretiona 700 1,200 - 2,500 4,000 8,400 Amendments to Existin Pro ects - - - - - - Total of All Projects $ 700 $ 1,200 $ -$ 2,500 $ 4,000 $ 8,400 Estimated Available Balance at June 30 $ 3,300 $ 2,100 $ 4,663 $ 5,029 $ 5,118 Projects by Category (in thousands of dollars) Streets and Sidewalks Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-01 Street Resurfacing and Slurry Seal Program $ 1,722 $ 1,665 $ 1,698 $ 1,732 $ 1,767 $ 8,584 xx-06 Concrete Sidewalk/Curb Repairs 675 689 702 717 731 3,514 xx-12 Street Lane Line and Legend Repainting 58 393 61 409 63 984 xx-26 Biennial PMP Recertification 75 - 78 - 81 234 xx-30 SB-1 Streets Project 1,600 1,300 1,300 1,300 1,300 6,800 Sub-total: Non-Discretionar $ 4,130 $ 4,047 $ 3,839 $ 4,158 $ 3,942 $ 20,116 Discretionary 20-45 Street Reconstruction Project (Street TBD) 1,000 - - - - 1,000 21-40 Street Reconstruction Project (Street TBD) - 1,000 - - - 1,000 22-37 Street Reconstruction Project (Street TBD) - - 1,000 - - 1,000 22-38 Cross Culvert Removal and Storm Drain Extensions - - 550 - - 550 23-42 Cross Culvert Removaland Storm Drain Extensions - - - 570 - 570 23-43 Street Reconstruction Project (Street TBD) - - - 1,000 - 1,000 24-36 Cross Culvert Removal and Storm Drain Extensions - - - - 590 590 24-46 Street Reconstruction Pro�ect Street TBD 1 000 1,000 Sub-total: Discretionar � 1,000 $ 1,000 $ 1,550 $ 1,570 $ 1,590 $ 6,710 New Prior New Total Funding Project Project New Proj No Amendments to Existing Projects Funding Total Funding 19-34 CharlestonRoadIm rovements,Desi n 2,135 Z,365 4,500 2,135 Sub-total: Amendments to Exisfin Pro'ects $ 2,135 $ 2,365 $ 4,500 $ 2,135 2019-20 2020-21 2021-22 2022-23 2023-24 Total Total: Streets and Sidewalks $ 7,265 $ 5,047 $ 5,389 $ 5,728 $ 5,532 $ 28,961 Information Technology and Communications Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-29 Annual Regional Public Safety $ 150 $ 150 $ 150 $ 150 $ 150 750 xx-32 Information Technology Projects Q-5 Separate Projects Per Fiscal Year) 442 500 500 500 500 2442 Sub-total: Non-Discretionar $ 592 $ 650 $ 650 $ 650 $ 650 $ 3,192 Discretionary 20-34 IT Project (Fiber Optic Network) 175 - - - - 175 21-46 Project Management Database 250 250 Sub-total: Discretionar $ 175 $ 250 $ - $ - $ - $ 425 New PYLOY New Total Funding Project Project New Proj No Amendments to Existin Pro'ects Funding Total Funding 16-18 IT Project(GIS Support) 55 560 615 55 16-34 Regional Public Safety Comm System-Infrastructure Replacement 150 2,819 2 969 150 Sub-total: Amendments to Existin Pro'ects $ 205 $ 3,379 $ 3,584 $ 205 2019-20 2020-21 2021-22 2022-23 2023-24 Total TotaL• Information Technolo v and Communications $ 972 $ 900 $ 650 $ 650 $ 650 $ 3,822 Projects by Category (in thousands of dollars) Utilities Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-04 Water System Improvements and Recycled Water System Improvements $ 641 $ 654 $ 667 $ 680 $ 694 $ 3,336 xx-OS Wastewater System Improvements 164 168 171 174 178 855 xx-17 ShorelineInfrastructure Maintenance 254 259 264 269 275 1,321 xx-21 Miscellaneous Water Main/Service Line Replacement 2,636 2,175 2,742 2,797 2,853 13,203 xx-22 Miscellaneous Storm/Sanitary Sewer Main Replacement 1,649 1,682 1,716 1,750 1,785 8,582 Sub-total: Non-Discretionar $ 5,344 $ 4,938 $ 5,560 $ 5,670 $ 5,785 $ 27,297 Discre(ionary 20-41 Water & Sewer Replacement 101 at Two Locations, Construction 9,900 - - - - 9,900 20-42 Interceptor Force Trunk Rehab, Construction, Phase II 1,840 - - - - 1,840 20-43 Water & Sewer Master Plan Update 1,240 - - - - 1,240 20-44 Charleston Pump Station Realignment 4,150 - - - - 4,150 20-51 Storm Drain Fee Study 100 - - - - 100 20-62 Shoreline Area Irrigation Main Replacements, Study and Design 720 - - - - 720 2133 Middlefield and Moffett Sewer Replacement, Design - 1,550 - - - 1,550 21-34 Coast Casey Pump Station, Evaluation and Repair - 1,000 - - - 1,000 21-35 Coast Casey Storm Drain Pipe Rehabilitation - 2,840 - - - 2,840 21-52 Whisman Pump Station Engineering Study - 120 - - - 120 22-33 Middlefield and Moffett Sewer Replacement, Construction - - 8,350 - - 8,350 22-36 High Level Ditch, Evaluation and Repair - - 1,120 - - 1,120 22-45 Hwy 237 Critical Crossing Utility Improvement and Ferguson Road Water Main Relocation - - 2,920 - - 2,920 22-50 Shoreline Area Water, Recycled Water, and Irrigation Main Replacements, Construction - - 4,730 - - 4,730 23-51 Storm Drain System Improvements 1,410 1,410 Sub-total: Discretionar $ 17,950 $ 5,510 $ 17,120 $ 1,410 $ -$ 41,990 2019-20 2020-21 2021-22 2022-23 2023-24 Total Total: Utilities $ 23,294 $ 10,445 $ 22,680 $ 7,080 $ 5,785 $ 69,287 Projects by Category (in thousands of dollars) Traf�c, Parking and Transportation Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-02 Traffic Infrashvcture - Miscellaneous Replacements and Modifications $ 310 $ 316 $ 322 $ 329 $ 336 $ 1,613 xx-03 Street Light Pole Replacements 289 295 301 307 313 1,505 xx-15 Annual Traffic Studies/NTMP Improvements/Bicycle Counts 280 286 291 297 303 1,457 xx-23 TDA Projects 60 60 60 60 60 300 xx-27 Intersection Traffic Signal System - Major Replacements and Upgrades (Intersection TBD) 410 418 426 435 444 2,133 xx-28 North Bayshorc Scmi-Annual Traffic Counts 162 166 169 172 176 845 Sub-total: Non-Discretionar $ 1,511 $ 1,541 $ 1,569 $ 1,600 $ 1,632 $ 7,853 Discretionary 20-37 NB Shoreline /101 Off-Ramp Realignment, Construction 23,000 - - - - 23,000 2038 Shoreline at 101 Ped/Bike Overcrossing, Construction 20,000 - - - - 20,000 20-40 Ptymouth/SpacePark Realignment 27,780 - - - - 27,780 20-46 Bicycle/Pedestrian Improvements (Location TBD) 300 - - - - 300 20-47 Calderon Avenue Bike Lane - Mercy to ECR 570 - - - - 570 20-52 Downtown Parking Lot Improvements 1,000 - - - - 1,000 20-58 Castro Pedestrian Mall Feasibility Study 200 - - - - 200 20-59 Automated Guideway Transportation Phase II, Feasibility Study 875 - - - - 875 20-61 El Camino Real Bike Improvements, Design 1,300 - - - - 1,300 20-63 Thompson Av & Central Expr Traffic Signal 100 - - - - 100 21-36 Pedestrian Master Plan Update - 330 - - - 330 21-37 El Monte Corridor Improvements, Design and Construction - 1,630 - - - 1,630 21-41 Bicycle/Pedestrian Improvements (Location TBD) - 300 - - - 300 21-44 Transit Center Grade Separation and Access Project, Final Design - 1,200 - - - 1,200 21-48 Grant Road and Sleeper Avenue Intersection Improvements, Design and Construction - 750 - - - 750 21-50 Hope Street and Villa Street Traffic Signal Installation - 1,070 - - - 1,070 21-53 California Street (West) Complete StreetImprovements, Pilot - 760 - - - 760 22-34 Stierlin Road Bicycle and Pedestrian Improvements, Construction - - 4,300 - - 4,300 22-42 Bicycle/Pedestrian Improvements (Location TBD) - - 300 - - 300 22-46 El Camino Real Bike Imp, Shoreline/Miramonte-Rengstorff, Conshvction - - 3,300 - - 3,300 22-47 Rengstorff Grade Separation, Design/ROW - - 3,000 - - 3,000 22-48 Citywide Travel Demand Model Update (PLACEHOLDER) - - ]00 - - 100 Replacing Temporary Rubber-Curb Islands with Permanent Concrete Islands, Design and 22-49 Construction - - 440 - - 440 22-51 Traffic Operations Center, Design and Installation - - 5,150 - - 5,150 23-33 Shoreline Blvd Pathway (Villa St to Wright Ave), Construction - - - 4,120 - 4,120 23-37 Bernardo Avenue Undercrossing Local Match - - - 5,000 - 5,000 23-38 Bicycle/Pedestrian Improvements (Location TBD) - - - 300 - 300 23-44 Transit Center Grade Separation and Access Project, Construction - - - 5,000 - 5,000 23-45 Rengstorff Grade Separation, Conshvction - - - 12,000 - 12,000 23-47 El Camino Real Crossings - - - 3,700 - 3,700 23-48 ECR Bike Imp, Sylvan/Americana-Calderon/Phyllis, Construction - - - 3,100 - 3,100 23-49 North Bayshore Branding and Wayfinding Signage Installation (PLACEHOLDER) - - - 250 - 250 23-50 Rengstorff Avenue Adaptive Signal System - - - 2,880 - 2,880 24-34 Bicycle/Pedestrian Improvements (Location TBD) - - - - 300 300 24-35 Central Expressway Bicycle and Pedestrian Crossing Feasibility Study - - - - 450 450 24-38 Middlefield Road Bikeway, Whisman - City Limit (Sunnyvale), Feasibility Study - - - - 500 500 24-39 Middlefield Road Sidewalk Across SR-85, Feasibility Study - - - - 300 300 24-40 Moffett Boulevard Class IV Bikeway, Middlefield-Clark - Preliminary Design - - - - 500 500 24-47 Update Bicycle Master Plan - - - - 300 300 24-49 Ma field/San Antonio Bic cle and Pedestrian Tunnel - Construction 11 000 11,000 Sub-total: Discretionar $ 75,125 $ 6,040 $ 16,590 $ 36,350 $ 13,350 $147,455 New Prior New Total Funding Project Project New Proj No Amendments to Existing Projects Funding Total Funding 17-37 Rengstorff Grade Separation - Environmental Clearance 170 3,850 4,020 170 18-43 Shoreline Blvd Interim Bus Lane, Phase I - 13, 667 13,667 - 18-47 Shoreline Bus Lane Property Acquisition - 4,120 4,120 - 18-65 Transit Center Master Plan Improvements 363 1,832 2,195 363 Sub-total: Amendments to Existin Pro'ects $ 533 $ 23,469 $ 24,002 $ 533 2019-20 2020-21 2021-22 2022-23 2023-24 Total TotaL• Traffic, Parldn & Trans ortation � 77,169 $ 7,581 $ 18,159 $ 37,950 $ 14,982 $155,841 Projects by Category (in thousands of dollars) Facilities Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-14 Facilities Maintenance Plan $ 732 $ 747 $ 762 $ 777 $ 792 $ 3,810 xx-16 Maintenance Agreement for JPB/VTA Transit Center 63 65 66 67 69 330 xx-18 Planned and Emergency Facilities Projects 1,872 584 595 607 619 4,277 xx-25 Annual New Energy Conservation Measures 155 194 99 202 ]02 752 Sub-total: Non-Discretionar $ 2,822 $ 1,590 $ 1,522 $ 1,653 $ 1,582 $ 9,169 Discretionary 20-35 Fire Station 5 Classroom/Training, Constmction 2,840 - - - - 2,840 20-39 Shoreline Boathouse Expansion 1,640 - - - - 1,640 20-49 Police/Fire Admin Building Expansion, Design 2,000 - - - - 2,000 Stevens Geek Trail Extension from Dale/Heatherstone Way to West Remington Drive, 20-50 Design 600 - - - - 600 20-53 Michaels at Shoreline Improvements 700 - - - - 700 20-54 Civic Center Infrastructure, Phase I 2,500 - - - - 2,500 20-57 CPA MainStage Lighting Upgrade 200 - - - - 200 20-64 Solar Panel Systems at City Facilities, Study 200 - - - - 200 20-65 Fire Station No. 4- Internal Modifications to FS4 and MOC 1,800 - - - - 1,800 21-39 Rengstorff Park Aquatics Center Replacement, Construction - 15,310 - - - 15,310 21-45 Center for the Performing Arts Sound System, Phase II - 800 - - - 800 22-35 Civic Center Infrastructure, Phase II - - 2,500 - - 2,500 22-41 Rengstorff Park Maintenance and Tennis Buildings Replacement, Design - - 1,200 - - 1,200 23-34 Fire Station No. 4- External Modifications - - - 3,720 - 3,720 23-36 Adobe HVAC Upgrade - - - 160 - 160 23-39 Center for the Performing Arts SecondStage Lighting System Upgrade - - - 70 - 70 23-46 Civic Center Infrastructure, Phase III - - - 3,620 - 3,620 24-37 Fire Station No. 3- Replacement Programrrilng Study - - - - 250 250 24-41 Civic Center Infrastructure, Phase IV - - - - 1,000 1,000 24-43 Rengstorff House West Grass & Brick Patio Stabilization Project - - - - 430 430 24-44 Rengstorff Park - Maintenance and Tennis Buildings Replacement - Construction - - - - 5,000 5,000 24-45 Senior Center Social Hall Floor Replacement - - - - 140 140 24-48 Police/Fire Administration Building - Conshvction (PLACEHOLDER) 40,000 40,000 Sub-total: Discretionar $ 12,480 $ 16,110 $ 3,700 $ 7,570 $ 46,820 $ 86,680 2019-20 2020-21 2021-22 2022-23 2023-24 Total Total: Facilities $ 15,302 $ 17,700 $ 5,222 $ 9,223 $ 48,402 $ 95,849 Projects by Category (in thousands of dollars) Parks and Recreation Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-07 Parks Pathway Resurfacing $ 85 $ 87 $ 89 $ 91 $ 92 $ 444 xx-08 Shoreline Pathway, Roadway, Parking Improvements 203 207 211 215 220 1,056 xx-09 Forestry Maintenance Program and Street Tree Replanting 468 477 399 407 416 2,167 xx-19 Biennial Median Renovations and Roadway Landscape Renovations 76 - 79 - 82 237 xx-19 Biennial Turf and Bunker Improvements - 300 - 312 - 612 xx-20 Biennial Good Neighbor Fence Replacements - 39 - 41 - 80 xx-26 Biennial Tennis Court Resurfacing - 91 - 95 - 186 xx-31 AnnualParks Renovations/Improvements 160 163 166 170 173 832 Sub-total: Non-Discretionar $ 992 $ 1,364 $ 944 $ 1,331 $ 983 $ 5,614 Discretionary 2036 Sailing Lake Improvements, Construction 2,500 - - - - 2,500 20-48 400 San Antonio Rd Mini Park 1,829 - - - - 1,829 20-55 Shoreline Play Structure Replacement 650 - - - - 650 20-56 Tennis Court LED Light Upgrades 520 - - - - 520 21-42 Signage Program for Shoreline at Mountain View - Implementation of Shoreline Master Plan - 1,000 - - - 1,000 21-43 South Whisman Park, Construction - 4,860 - - - 4,860 21-47 Sand Volleyball Court at Sylvan Park - 370 - - - 370 21-49 Sylvan Park Trellis Replacement - 600 - - - 600 Stevens Geek Trail Bridge Over Central Expressway and Evelyn Avenue Deck 22-40 Replacement and Painting - - 4,850 - - 4,850 22-43 Callahan (Crittenden) Field Lighting Upgrade - - 430 - - 430 23-52 Turf Replacement - Shoreline Athletic Field - - - 2,230 - 2,230 Sub-total: Discretionar $ 5,499 $ 6,830 $ 5,280 $ 2,230 $ $ 19,839 New Prior New Total Funding Project Project New Proj No Amendments to Existing Projects Funding Total Funding 18-36 All-InclusivePla round 300 1,075 1,375 300 Sub-total: Amendments to Existin Pro'ects $ 300 $ 1,075 $ 1,375 $ 300 2019-20 2020-21 2021-22 2022-23 2023-24 Total Total: Parks and Recreation $ 6,791 $ 8,194 $ 6,224 $ 3,561 $ 983 $ 25,753 Projects by Category (in thousands of dollars) Regulatory Requirements Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-]0 Shoreline Landfill Cap Maintenance and Repairs $ 139 $ 142 $ 145 $ 148 $ 151 $ 725 xx-13 Landfill Gas/Leachate System Repairs & Improvements 139 142 145 148 151 725 xx-24 Biennial Installation of ADA Curb Ramps 67 - 69 - 72 208 xx-24 Biennial ADA Improvements to Ciry Facilities 97 101 198 Sub-total: Non-Discretionar $ 345 $ 381 $ 359 $ 397 $ 374 $ 1,856 Discretionary 20-60 2019/20 Ciry Bridges and Culverts Stmctural Inspection and Repairs 830 - - - - 830 21-38 2020/21 City Bridges and Culverts Structural Inspection and Repairs - 170 - - - 170 21-51 Sailing Lake Access Road Improvements, Construction - 1,000 - - - 1,000 22-39 Citywide Trash Capture - - 880 - - 880 22-44 2021/22 Ciry Bridges and Culverts Structural Inspection and Repairs - - 220 - - 220 23-35 2022/23 City Bridges and Culverts Structural Inspection and Repairs - - - 280 - 280 23-41 Citywide Trash Capture - - - 200 - 200 24-33 2023/24 Cit Brid es and Culverts Structural Ins ection and Re airs 290 290 Sub-total: Discretionar $ 830 $ 1,170 $ 1,100 $ 480 $ 290 $ 3,870 2019-20 2020-21 2021-22 2022-23 2023-24 Total Total: Re ulatorv Re uirements $ 1,175 $ 1,551 $ 1,459 $ 877 $ 664 $ 5,726 Miscellaneous Pro' No Pro'ect 2019-20 2020-21 2021-22 2022-23 2023-24 Total Non-Discretionary xx-11 Developer Reimburscments $ 124 $ 128 $ 128 $ 132 $ 136 $ 648 xx-20 Biennial Real Lstate Technicaland Legal Services 76 79 82 237 Sub-total: Non-Discretionar � $ 200 $ 128 $ 207 $ 132 $ 218 $ 885 Discre(ionary 20-66 Downtown Precise Plan U date 1,750 - - - - 1,750 20-67 R3 Zone 1,000 - - - - 1,000 20-99 Sustainabilit Pro�ects 7,500 - - - - 7,500 23-40 Citywide Benchmark Pro ram - - - 190 - 190 Mountain View Community Shuttle EV Charging Units (PLACEHOLDER FLTNDING 24-42 ESTIMATE 260 260 Sub-total: Discretionar $ 10,250 $ $ $ 190 $ 260 $ 10,700 New Prior New Total Funding Project Project New Proj No Amendments to Existing Projects Funding Total Funding 15-47 East Whisman Precise Plan, EIR and Infrastructure Stud 90 1,189 1 279 90 Sub-total: Amendments to Existin Pro'ects $ 90 $ 1,189 $ 1,279 $ 90 2019-20 2020-21 2021-22 2022-23 2023-24 Total Total: Miscellaneous $ 10,540 $ 128 $ 207 $ 322 $ 478 $ 11,675 2019-20 2020-21 2021-22 2022-23 2023-24 Total Grand Total: All Categories $142,508 $ 51,549 $ 59,990 $ 65,391 $ 77,476 $396,9] Unscheduled Projects Item Project Description Project Origin (iF known) and Updates Year oFCost Estimated Sponsor Dept (if any) Esfimate Cost US-1 Cuesta Park Tennis Facility Rehabilitation Rehabili[ation of the Cuesta Park TBD 2014-15 $1,060 CSD Tennis Facility to improve functionality and accessibility. US-2 Cuesta Park Fitness Court Installation EI Camino Hospital partnership. 2018-19 $340 CSD Install a 38'x38' fitness court a[ Claesta Park in partnership wi[h EI Camino Hospital. US-3 Light Rail Trail Lighting, Pacific Drive to MOC TBD 2010-11 $420 CSD Landscaping and fencing ro improve safety and appearance of trail. US-4 Stevens Creek Trail: Dale Avenue/Heatherstone Way to West Remington, Design in 20 L9-20 and City going for 20 L8-L9 $21,380 PWD Construction Measure B grant funding possibly with Construction of pedestrian/bike trail from Dale/Heatherstone neighborhood to Sunnyvale trailhead at Mountain View High School. US-5 Stevens Creek Trail - Northside Trail Access Point (to Middlefield) This project BTP 2009. Possibly Measure B eligible. 2018-19 $760 PWD would provide an approximately 300' long accessible access path for pedestrians and bicyclists from the north side of Middlefield Road to the Stevens Creek Trail. While the trail is on the west side of the creek at this location, the access path would start on the east side of the creek because there is a freeway near the trail and to achieve the longitudinal slope fo� the access path required to provide ADA accessibility. US-6 555 W. Middlefield-New Mini Park PLACEHOLDER for future Pipeline 2018-19 $4,100 PWD 555 W. Middlefield is a gatekeeper development adding apartment units to an Development. No entitlement or existing property. The project plans to dedicate 1.5 acres as a new public park. approval. US-7 Shenandoah Precise Plan Park PLACEHOLDER for future Pipeline 2016-17 $3,000 PWD/CSD There is a proposal for a Precise Plan for the US Army property at the NW corner of DevelopmenL No enti[lemen[ or Middlefield Road and Moffett Blvd to redevelop the site into more intensive housing approval. and to include a large park site. This proposal is a placeholder for the future park currently estimated to be between 3- 5 acres. For purposes of place holder the assumption is for 5 acres with fields. US-8 New Mini Park -1696 Villa Street PLACEHOLDER for future Pipeline 2018-19 $2,150 PWD/CSD The project at 1696 Villa Street is dedicating a xx acre park site to the Ciry. The park Development. No entitlement or will be a mini park. approval. US-9 New Mini Park - 355 East Middlefield Road PLACEHOLDER for future Pipeline 2018-19 $2,090 PWD/CSD The project at 355 East Middlefield Road is dedicating a xx acre park site to the City. Development. No entitlement or The park will be a mini park. approval. US-l0 New Mini Park - 555 East Evelyn PLACEHOLDER for future Pipeline 2018-19 $2,320 PWD/CSD The project at 555 East Evelyn Avenue is dedicating a XX acre park site to the City. Development. No entitlement or The park will be a mini-park. approval. US-L 1 Turf Replacement - Crittenden Field Turf Replacement for Fiscal Year 2026- 20 L 8-L9 $860 PWD/CSD The project covers the replacement of the s}mthetic turf football/soccer field at 27 Crittenden Junior High School. Project includes minor grading and contract award utilizing existing government pricing thro�gh the State of California. No consultant design fees are included. Cost estimate is based on 2018 cost plus 7 years of cost rise. US-L2 Turf Replacement - Graham School Turf Replacement for Fiscal Year 2027- 20 L8-L9 $890 PWD/CSD The project covers the replacement of the s}mthetic turf football/soccer field at 28 Graham Junior High School. Project includes minor grading and contract award utilizing existing government pricing thro�gh the State of California. No consultant design fees are included. Cost estimate is based on 2018 cost plus 8 years of cost rise. US-l3 Ellis Street to Light Rail Trail TBD 2018-19 $580 PWD Design and construct a Caltrans Class 1 trail (approximately 400 LF) along the San Francisco Public Utilities Commission Hetch Hetchy right-of-way connecting Ellis Street to the light rail tracks US-14 Rose Avenue Sidewalk Project (from Fordham Way to Miramonte Avenue) Neighborhood not supportive of project. 2018-19 $2,370 PWD Install sidewalks and improve street drainage along Rose Avenue to provide safe walking routes to neighborhood schools. Unscheduled Projects Item Project Description Project Origin (iF known) and Updates Year oFCost Estimated Sponsor Dept (if any) Esfimate Cost US-l5 Marich Way Reconstruction ResidentrequesL 2018-19 $1,450 PWD This project will reconstruct Marich Way between Blackfield Way and EI Monte Avenue. Project scope includes removal of existing roadway pavement and construction of new sidewalk, curb, gutter, and roadway pavement. US-16 South Shoreline Boulevard West On/Off Ramp Reconfiguration Complete CES Complete Streets 2015-16 $1,650 PWD Streets improvements along Shoreline Boulevard overpass over Central Expressway and the Caltrain right-of-way including: * heavy civil s[ruc[ural work associated with squaring up expressway on- and off- ramps on the west side of the overpass US-17 South Shoreline Boulevard East On/Off Ramp Reconfiguration Complete Streets CES Complete Streets 2015-16 $4,110 PWD improvements along Shoreline Boulevard overpass over Central Expressway and the Caltrain right-of-way including: * heavy civil structural work associated with squaring up expressway on- and off- ramps on the west side of the overpass US-18 Escuela Avenue (North) Traffic Calming Improvements Complete Streets CES Complete Streets 2016-17 $1,450 PWD improvements along Escuela Avenue between Califomia Street and Crisanto Avenue including: - bulbouts at Villa Street and near the Senior Center - bulbout and raised crosswalk next to Mountain View Senior Center - continental crosswalks at intersections and the midblock crossing - green street treahnents in bulbouts. US-19 Escuela Avenue (South) Traffic Calming Improvements CES Complete Streets 2016-17 $2,400 PWD Complete Streets improvements along Escuela Avenue between Latham Street and California Street including: - bulbouts at corners on west side of street as well as at Latham Sheet, - west-side bulbout and raised crosswalk next to Castro Elementary School, - continental crosswalks at intersections and the school crossing, - green street treatments in bulbouts. US-20 Escuela Avenue (North) Bicycle Improvements CES Complete Streets 20L6-L7 $L,500 PWD Complete streets improvements along Escuela Avenue between Latham Street and Crisanto Avenue including: - parking removal on the east side of the street - installation of bike lanes as well as green zones. US-21 Whisman Road between Middlefield Road and Fairchild Drive CIP 10-28: Califomia Street Rule 20A 2018-19 $5,920 PWD Rule 20A US-22 Rengstorff Streetscape and Bikeway Improvement, EI Camino Real Pedestrian Master Plan and Vision Zero 2018-19 $200 PWD - Amphitheatre, Pilot and Feasibility Study anatysis Study will assess feasibility of bikeway and streetscape improvements along Rengstorff Avenue. CIP includes piloy preliminary engineering and outreach US-23 Charleston Road Improvements - Construction Design is in Fiscal Year 2018-19. 2018-19 $ l6, l 10 PWD This project will design the road and surface improvements along Charleston Road Limited Funding from Shoreline Boulevard to Amphitheatre Pkwy as described in the North Bayshore Precise Plan and analyzed in the Charleston Road Improvements Feasibiliry Study. This project is the first phase of the plan and will create transit boulevard improvements within the City's existing right-of-way. US-24 East Whisman Area Transit Oriented Development Improvements - Phase II Design for project is CIP 16-48 Limited 2018-19 $4,440 PWD Construction Funding This projec[ will cons[ruc[ion Phase II of the East Whisman Area Trausit Oriented Development Improvements Project which proposes bicycle and pedeshian access improvements on Ellis Street be[ween Fairchild Drive and Manila Avenue. Scope of work includes widening existing 4' wide sidewalk to 8-10' wide sidewalk, modification of traffic signals on Ellis Street at Fairchild Drive, SB 101 off-ramp, and NB 101 ramps, and installation of new pavement, lighting retaining wall, planting and irrigation. Unscheduled Projects Item Project Description Project Origin (iF known) and Updates Year oFCost Estimated Sponsor Dept (if any) Esfimate Cost US-25 East Whisman Area Transit Oriented Development Improvements - Phase III Design for project is CIP 16-48 2018-19 $4,940 PWD This projec[ will design and construction Phase III of the East Whisman Area Transit Oriented Development Improvements Projeck The project proposes to design and construct an at-grade pedestrian crossing of Ellis Street at the Highway 101 northbound on-and off ramps. Scope of the project includes changing geometry or the curbs at this intersection and traffic signal modification to accommodate the proposed crossing and a pathway leading to the Bayshore/NASA Light Rail Station. US-26 Sewer Pump Station Replacement Shoreline Sewer Pump Station Study: 2015-16 $5,000 PWD This project will complete the full rehabilitation sewer pump station following the Immediate and Long Term repairs are in immediate and long-term repairs following the recommendations of the Shoreline 2017-18 CIP Sewer Pump Station Assessment Report. Work includes replacement of pumps, electrical panels, piping, grinders, generator, building repairs and other miscellaneous work. US-27 Crittenden Storm Pump Station Eval and Rcpair Pump Station Evaluation. Other Pump 2018-19 $1,760 PWD Following the recommendations of the pump station evaluation- prudent maintenance Stations are in the FY 2019- 20 5 Year practice recommend pumps/ motors and electrical upgrades on periodic basis as listed CIP. on pages 6-9, the evaluations describes replacement costs and deficiencies US-28 Recycled Water Storage and Pump Station in North Bayshore, Siting Study Recycled Water Feasibility Study. PWD 2015-16 $230 PWD Engineering and siting study for locating a 2.9 MG reservoir and 325 hp pump to revisit future of Recycled Water. station for recycled water in the North Bayshore. Limited Funding US-29 Recycled Water Storage and Pump Station in North Bayshore, Design and Recycled Water Feasibility Study. PWD 2016-17 $ l 1,550 PWD Constructlon to revisit future of Recycled Water. Follow design recommenda[ions of Recycled Water Storage and Pump Station siting Limited Funding study. US-30 Recycled Water System Expansion Design Recycled Water Feasibiliry Study. PWD 20L5-L6 $2,400 PWD The project will fund the design of the recycled water dishibution system extension. to revisit future of Recycled Water. The extension will connect to a recycled water hansmission line currently being Limited Funding conshvcted on the Moffett Field / NASA Ames properry, and provide recycled water service to customers on Ellis Avenue, Middlefield Road and Whisman Road in the northeast area of the City. The extension will also be connected to the City of Sunnyvale's system, allowing Mountain View to supply recycled water to Sunnyvale. US-31 New West Trunk Preliminary Design- Bayshore Parkway to San Antonio Meter Alternative T�vnk Sewer Alignment and 2018-19 $ l 1,090 PWD Station Cons Study in 2014. Limited Funding. From the Alternative Trunk Sewer Alignment and Conshvctability Study, L4-32 is a recommendation for a new gravity west trunk that would have sewage flow directly along Bayshore Parkway to [he San An[onio Meter Sta[ion, instead of flowing back and easterly to the existing Sewage Pump Station. This project is for a preliminary design and will include discussions with the City of Los Altos for a possible joint trunk project. US-32 Pond 4 Water Level Reduction Recycled Water Feasibility Study. PWD 2014-15 $100 PWD Reduce the water level in pond 4 at the Shoreline Golf Course, from hole #4 to the to revisit fumre of Recycled Water. bridge by the first tee. Work on this project can begin after Alternative 1 from the Recycled Water Feasibiliry Study is complete. US-33 Zone 3 Potable R'ater Well - Construction SCV WD Infrast�vcture Reliability 2017-18 $2,000 PWD The City operates and maintains potable water wells to supplement treated water Project. Possiblejoint venture with supplies (San Francisco Public Utilities Commission and Santa Clara Valley Water District. Limited Funding. District) and to serve as an emergency supply in the event of a large-scale disaster or temporary loss of a treated water souroe. US-34 Central Sewage Trunk Main Rehabilitation Limited Funding. 2018-19 $8,130 PWD Rehabilitate 2,500 feet of the Central Sewage Trunk Main between the Sewage Pump Station and Highway 101. Unscheduled Projects Item Project Description Project Origin (iF known) and Updates Year oFCost Estimated Sponsor Dept (if any) Esfimate Cost US-35 Whisman Pump Station Upgrade Aging Infrastructure. Limited Funding. 2018-19 $1,400 PWD Whisman Pump Sta[ion (Project 60-40) was constructed in 1961 and was minimally upgraded in 1998 (Project 96-42). A full upgrade is needed to replace legacy Meter Control Panel (MCC), Variable Frequency Drive (VFD). S[udy is planned for FY 2020-21. US-36 Water Main Crossing US-101 at Rengstorff Avenue Caltrans Standards. 2010 Water Master 2018-19 $4,140 PWD This project will construct a new water main to cross under US-101 via bore and jack Plan. 2030 General Plan at Rengstorff Avenue. Upon project completion, the new water main will conform to North Bayshore Precise Plan II Limited current Caltrans utility crossing standard and improve reliability of providing water to Funding. the North Bayshore since all water souroes are located south of US 101. The current Caltrans standards require utility ro cross freeway at or as close to 90- degree angle and be encased. The existing water main at Rengstorff Avenue crossing US-LO L does not comply with these two requirements. In addition, the 2010 Water Master Plan indicated that the asbestos-cement pipe was installed in the 1950s and may begin to require increased frequency of repairs and associated outages. This project is recommended in the 2030 General Plan Updated Water System Modeling and the North Bayshore Precise Plan II. US-37 Advanced Water Metering Infrastructure Staff Recorrunendation Limited Funding 2018-19 $2,960 PWD This project would implement a system to remotely read water meters and notify customers of potential water leaks within 48-hours of detection. This project includes installation of a nerivork, conversion of the City's existing radio water meters to advanced metering, and installation of advanced metering in all future water meter installations. Over time, this project would eliminate the need for meter readers to walk or drive the City ro collect water meter reads. Water meter data would be accessible to customers and staff through a web portal. The City currently collects approximately 1 I5,000 meter reads per year from 18,200 meters. Staff reads 40% of the City's meters by driving block by block collecting radio signals. The other 60 % of ineters are read by walking house to house to view each individual meter. Implementation of advanced metering allows meters to be read from a computer in the office. US-38 Ada and Sylvan Avenue Sewer Main Replacement 2010 Sewer Master Plan Limited 2018-19 $7,780 PWD The scope of work encompasses replacing approximately 2100 LF of existing I S-inch Funding VCP sanitary sewer in poor condition on Ada Avenue and upsizing approximately 2000 LF of existing L2-inch VCP on Sylvan that is hydraulically deficient Manhole rehabilitation is required as well as reconnecting existing laterals. If manholes are found to be deficient, they will need to be replaced. Trenchless technologies will need to be employed at OPRR/Central Expressway and at Highway 237. These deficiencies, condition and hydraulic, were identified in the 2010 Sewer Master Plan. US-39 Water Main Improvements Associated with SLR Levee Repair Replace ACP Staff Recorrunendation Limited Funding 2016-17 $1,000 PWD wa[er main in new alignment as par[ of [he SLR levee repair. (Associated with Salt Ponds) US-40 Upgrades to Irrigation Pump Station - Phase II Phase I Upgrades CIP 19-43 Limited 2018-19 $1,180 PWD "The Recycled Water Feasibiliry Study (2014) identifies Phase 1 and Phase 2 Funding improvements to irrigation pump stations. Phase 2 proposes to Improve Charleston Park Pump Sta[ion and NASA Pump Station. 325 HP upgrade to the IPS as described in the Recycled Water Feasibiliry Study" Unscheduled Projects Item Project Description Project Origin (iF known) and Updates Year oFCost Estimated Sponsor Dept (if any) Esfimate Cost US-41 Whisman Road/Pacific Drive Sewer Main Replacement - Phase 1 Design & Capacity Issue with new Development. 2018-19 $6,930 PWD Construction Limited Funding Design and construction of replacement of 1,500 LF of existing 12" sewer main (upsize to 15") on Whisman Road from Whisman Ct. to Evandale, and 500 LF of 10" sewer main (upsize to I S") on Pacific Dr (Whisman Rd to Chetwood Dr) and Chetwood Dr (Pacific Dr to Snyder Ln). The existing sewer lines on Whisman and Pacific are running at or above 80 % physical capacity (this is beyond design capacity). The proposed residential apartment development at 555 W Evelyn (Flowermart) adds to this deficiency. With the Flowermart project, these same sewer mains will be running at or above 95"/o physical capacity. To prevent any potential overflows, the upsizing of these lines are needed. US-42 Whisman Road Sewer Main Replacement - Phase 2 Design & Construction Capacity Issue with new Development. 2018-19 $8,150 PWD Design and construction to replace 1,900 LF of existing 12" sewer main (upsize to Limited Funding 15") on Whisman Road from Middlefield to 130 FT north of Flynn; on Flynn from Whisman Rd to 300 FT west of Whisman Rd; on Whisman Rd south of Middlefield. US-43 Whisman Park Drive to Chetwood Sewer Main Replacement - Phase 3 Design & Capacity Issue with new Development. 2018-19 $7,560 PWD Construction Limited Funding Design and construction to replace 1600 LF of sewer main: Whisman Park Dr (Huntington Ct to Magnolia Ln), Magnolia Ln (Whisman Park Dr to Whisman Station Dr), Whisman Station Dr (Magnolia Ln to Cherivood Dr), Chetwood Dr (Whisman Station Dr to Snyder Ln). US-44 Highway 101 Stormwater Pipe Improvement Staff Recorrunendation Limited Funding 2018-19 $1,780 PWD An 81-inch pipe upstream of the trash capture location has insufficient capacity and currently floods. This is in the Top 5 of priority projects of the srormwater master plan. US-45 San Antonio Area Sewer Improvements, Construction (Phase II) Design is CIP 17-50 Limited Funding 2018-19 $1,110 PWD This is for Alma Recorder improvements. US-46 San Antonio Sewer Improvements, Construction - Phase III Design is CIP 17-50 2018-19 $810 PWD Replace sewer on Showers Drive to Califomia Streek Limited Funding US-47 Citywide Trash Capture - Phase IV Limited Funding. 2017-18 $110 PWD Provision C.10 of the California Regional Water Quality Control Board San Francisco Bay Region Municipal Stormwater NPDES Permit (MRP) requires the City of Mountain View to implement control measures and actions to reduce trash load from municipal separate storm sewer systems by 40 % by 2014, 70 % by 2017, 80 % by 2019, and the equivalent of 100 % or no adverse impact to receiving waters from trash by 2022. Due to uncertainty with requirements in MRP re- issuance, some of the trash management actions the City has taken previous credit for may no longer be coun[ed as load reduction. The project may involve installing inlet based trash capture devices in high to moderate trash generating areas throughout the City. The efforts performed for this project will help ensure the City achieve aud/or maintain the required trash loading reductions. US-48 Capital Improvement Program Development Staff Recommenda[ion Limi[ed Funding 2018-19 $ l40 PWD This CIP will provide funding for Capital Projec[s s[aff to development capital project budget proposals. Tasks could include meeting with client departments to develop scope of work, researching codes and regulations, reaching out to consultants and vendors for concepts and design costs, and developing and conducting requests for proposals. US-49 FranklinNilla Parking Lot (#11) Improvements - Permanent Demolish existing If parking lot is no[ chosen as new site 2017-18 $1,440 PWD fencing regrade and resurface the parking lot, and install parking curbs. This parking for PD/Admin lot is at the corner of Franklin Street and Villa Street. US-50 Fire Station #3 Replacement, Design and Construction Replacement Programming Study CIP is 2018-19 $19,000 Fire Replace Fire Station # 3 with a new modern fire station. in FY 2023-24 Total of Unscheduled Projects $194,240 Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/3] /2019 3/31/2019 04-29 Bubb Park and Huff Park Restrooms Public Works 840 28 431 08-99 General Plan Comm. Dev. 2,691 72 3 09-35 Install New Radio System Improvements and Monopole Police 330 16 246 10-28 California Street Rule 20A Underground Utiliry District No. 40 Public Works 55 2 37 10-33 AB 2466 Renewable Energy Faciliry Evaluation Public Works 150 6 90 11-18 InformationTechnologyComputerProjects IT 1,108 55 852 11-33 Athletic Field, Construction Public Works 15,826 116 787 11-36 Improvements to Open Spacc at Bonnie and Beatrice Streets Comm. Svcs. 91 4 59 11-37 Highway 101 Auxiliary Lancs Coordination Public Works 100 2 33 11-38 Highway 85 Noise Barrier Study Public Works 200 12 181 12-37 Microfiche to Digital Imaging Conversion IT 525 6 98 12-45 Regional Public Safety Automated Information Systems Public Works 3,315 985 26 13-11 Developer Reimbursements Public Works 112 4 31 13-18 Information Technology Computer Projects IT 506 7 109 13-34 Landels Park Restroom Public Works 473 28 431 13-36 Fayette Park Public Works 560 57 125 14-04 Water System Improvements Public Works 327 2 19 14-11 Developer Reimbursements Public Works 112 7 103 14-21 Miscellaneous Water Main/Service Line Replacement Public Works 1,383 111 46 14-22 Miscellaneous Storm/Sanitary Sewer Main Replacement Public Works 1,335 222 21 14-28 Street Sign Replacements Public Works 202 30 55 14-30 Central Sewage Trunk Main - Inspection and Cleaning Public Works 150 8 123 14-31 West Sewage Trunk Main - Inspection and Cleaning Public Works 200 12 184 14-34 Shoreline Maintenance Storage Plan Public Works 1,297 83 1,048 14-38 Permanente Creek Trail - Charleston Road and Amphitheatre Parkway Public Works 605 18 196 Crossings, Design 14-40 Pedestrian/Bicycle Safety Improvements Public Works 300 98 0 14-46 Caltrain Modernization Program - Environmental Review Public Works 184 7 140 14-47 Sea Level Rise Flood Protection Coordination Public Works 100 1 8 14-48 Utiliry Capacity and Alignment Engineering Studies - El Camino Real Public Works 470 25 139 and San Antonio Change Areas 14-49 Water and Sewer Capacity Analyses Public Works 250 43 95 14-50 Fire Station Alerting System Fire 618 184 6 14-54 McKelvey Park Detention Basin SCVWD Coordination Public Works 350 2 0 14-56 TechnologyProjects (Google Grant) IT 500 81 182 15-11 Developer Reimbursements Public Works 116 7 109 15-17 Shoreline Infrastructure Maintenance Public Works 230 37 31 15-18 Information Technology Computer Projects IT 1,326 189 653 15-31 Modifications to Grant/Phyllis/Martens Intersection Public Works 2,097 169 55 15-34 Street Lighting Downtown, Assessment and Possible Construction Public Works 150 131 12 15-36 Lower Stevens Creek Levee Improvements Study Public Works 275 76 56 Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 15-38 Sailing Lake Access Road Public Works 600 495 44 15-39 Shoreline Boulevard 101 Off-Ramp Modification Feasibiliry Study Public Works 2,020 619 265 15-40 Facilities Major Planned and Emergency Repairs Public Works 665 16 67 15-42 Rengstorff Park Lighting Improvements Public Works 1,385 37 72 15-43 Rengstorff Park Communiry Center, Design Public Works 3,176 91 0 15-47 East Whisman Precise Plan, EIR and Infrastructure Study Comm. Dev. 1,189 218 70 15-49 Police Department/Library CCTV Replacement Library/Police 374 23 351 15-52 Park Drive Trash Capture Device Public Works 540 153 4 15-54 Drought Response Public Works 536 24 113 16-01 Street Resurfacing and Slurry Seal Program Public Works 1,379 97 18 16-02 Traffic Infrastructure - Miscellaneous Replacements and Public Works 230 8 122 16-04 Water System Improvements Public Works 544 72 13 16-08 Shoreline Pathway, Roadway, Parking Improvements Comm. Svcs. 187 6 86 16-11 Developer Reimbursements Public Works 116 7 109 16-14 Facilities Maintenance Plan Public Works 727 8 0 16-17 Shoreline Infrastructure Maintenance Public Works 234 53 71 16-18 Information Technology Computer Projects IT 560 75 229 16-19 Biennial Median Renovations and Roadway Landscape Renovations Comm. Svcs. 833 9 10 16-21 Miscellaneous Water Main/Service Line Replacement Public Works 3,833 1,570 115 16-22 Miscellaneous Storm/Sanitary Sewer Main Replacement (Will include Public Works 3,068 1,205 37 Hwy 85 Xing @ SCT) 16-27 Intersection Traffic Signal System - Major Replacements and Public Works 379 70 231 Upgrades (Intersection TBD) 16-31 Shoreline Park Irrigation Replacement Comm. Svcs. 1,026 559 129 16-32 Fayette Area Park, Construction Public Works 1,650 101 1,549 16-33 771 Rengstorff Avenue Park, Construction Public Works 1,590 28 179 16-34 Regional Public Safety Communications System - Infrastructure Police 2,819 1,200 0 Replacement 16-37 Graham Athletic Field Synthetic Turf Replacement Public Works 650 596 41 16-40 Castro/Moffett/Central Intersection Near Term Improvements Public Works 1,700 137 1,509 16-41 Transit Center Master Plan Public Works 1,000 5 82 16-42 Installation of Solar Panels at 'I`hree Ciry Facilities Public Works 2,370 284 148 16-44 Capital Improvement Program Development Public Works 125 1 17 16-45 Park Irrigation Pump Installation Comm. Svcs. 920 87 733 16-48 East Whisman Area Transportation Oriented Development (TOD) Public Works 3,000 1,493 856 Improvements 16-50 Scwage Pump Station and Landfill Flare Station Microturbine Public Works 278 35 47 Maintenance and Repairs 16-51 Replacement of Utiliry Billing/Cash Receipting/Business License IT 600 37 563 System 16-53 Cirywide Trash Capture Device, Design and Construction, Phase I Public Works 2,570 260 44 16-54 Storm Drain Master Plan Update Public Works 560 76 52 Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 16-57 Shoreline Corridar Study Transportation Public Works 150 3 0 Improvements Coordination and Implementation 16-58 Shoreline Boulevard Interim Bus Lane and Utiliry Improvements, Public Works 2,955 795 889 Design 16-59 Charleston Road Improvements, Feasibiliry Study Public Works 762 28 427 16-60 Shoreline Boulevard at Highway 101 Bicycle/Pedestrian Bridge, Public Works 2,000 787 1,137 Preliminary Design 16-61 Water & Sewer Main Replacement Crossing Hwy 101 at Three Public Works 800 527 50 Locations, Design 16-62 North Bayshore Program Manager Public Works 267 15 229 16-63 North Bayshore Development Coordination Public Works 160 1 19 16-64 Ciry Hall Remodel Public Works 2,000 106 975 16-65 Multimodal Improvement Plan and Transportation Impact Fee Nexus Comm. Dev. 258 30 56 Study 16-67 El Camino Real Streetscape Plan Comm. Dev. 347 78 14 16-68 Recycled Water System Improvements Planning Public Works 151 41 13 17-02 Traffic Infrastructure - Miscellaneous Replacements and Public Works 234 44 101 17-04 Water System Improvements Public Works 555 47 - 17-OS Wastewater System Improvements Public Works 155 62 27 17-06 Concrete Sidewalk/Curb Repairs Public Works 877 62 72 17-08 Shoreline Pathway, Roadway, Parking Improvements Comm. Svcs. 191 12 179 17-11 Developer Reimbursements Public Works 120 7 l 12 17-13 Landfill Gas/Leachate System Repairs & Improvements Public Works 131 8 12 17-14 Facilities Maintenance Plan Public Works 691 47 - 17-16 Maintenance Agreement for JPB/VTA Transit Center Public Works 60 - 60 17-17 Shoreline Infrastructure Maintenance Public Works 239 10 147 17-18 Information Technology Computer Projects IT 235 13 l 70 17-20 Biennial Good Neighbor Fence Replacements Comm. Svcs. 36 8 5 17-21 Miscellaneous Water Main/Service Line Replacement Public Works 2,324 244 1,830 17-22 Miscellaneous Storm/Sanitary Sewer Main Replacement (Will include Public Works 1,133 165 617 Hwy 85 Xing @ SCT) 17-24 Biennial ADA Improvements to Ciry Facilities Public Works 90 5 53 17-26 Biennial Tennis Court Resurfacing Comm. Svcs. 218 19 78 17-27 Intersection Traffic Signal System - Major Replacements and Public Works 386 114 272 Upgrades (Intersection TBD) 17-28 North Bayshore Semi-Annual Traffic Counts Comm. Dev. 153 20 119 17-29 El Monte/Marich Pedestrian Improvements Public Works 388 26 18 17-30 Facilities Major Planned and Emergency Repairs Public Works 818 359 133 17-31 Charleston Slough Improvement - Feasibiliry Study Public Works 817 95 558 17-32 Rengstorff Park Communiry Center, Construction Public Works 24,014 1,564 2,177 17-34 South Whisman Area Park, Design Public Works 983 394 574 17-36 Automated Gateway Transit Feasibiliry Study Public Works 302 2 29 Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 17-37 Rengstorff Grade Separation Environmental Clearance Public Works 3,850 235 3,607 17-38 Fire Station 4 Modular Exercise Faciliry Public Works 350 117 220 17-39 Park Restroom Renovation, Group A Public Works 900 64 239 17-40 Wyandotte Park Design Public Works 535 182 162 17-41 Stierlin Road Bicycle and Pedestrian Improvements, Design Public Works 555 34 521 17-43 Fourth Floor Tenant Improvement and Remodeling Public Works 250 63 - 17-44 Communiry Garden at Shoreline and Latham Public Works 990 530 48 17-45 Evandale Mini Park Public Works 1,711 383 1,191 17-46 Mora/Ortega Park, Design and Construction Public Works 1,628 283 1,325 17-47 Castro School Bathroom, Partnership with School District Comm. Svcs. 448 27 421 17-48 Immediate Repairs to Sewage Pump Station Public Works 1,000 218 674 17-49 Stormwater Permit Compliance Public Works 200 40 125 17-50 San Antonio Area Sewer Improvements - Design Public Works 320 222 45 17-52 Sailing Lake Shoreline Improvements - Design Public Works 169 10 159 17-53 Castro Street Bike Lane, El Camino Real to California Street, Faciliry Public Works 100 100 - Study 17-55 Free Downtown Public WiFi IT 800 82 367 17-56 Stevens Creek Trail Temp Detour Public Works 595 23 32 18-01 Street Resurfacing and Slurry Seal Program Public Works 2,018 251 255 18-02 Traffic Infrastructure - Miscellaneous Replacements and Public Works 239 14 183 18-03 Street Light Pole Replacements Public Works 232 33 11 18-04 Water System Improvements and Recycled Water System Public Works 846 62 558 18-OS Wastewater System Improvements Public Works 158 92 25 18-06 Concrete Sidewalk/Curb Repairs Public Works 649 39 587 18-07 Parks Pathway Resurfacing Comm. Svcs. 82 5 77 18-08 Shoreline Pathway, Roadway, Parking Improvements Comm. Svcs. 195 12 183 18-09 Forestry Maintenance Program and Street Tree Replanting Comm. Svcs. 447 2 10 18-10 Shoreline Landfill Cap Maintenance and Repairs Public Works 134 5 33 18-11 Developer Reimbursements Public Works 120 7 113 18-12 Street Lane Line and Legend Repainting Public Works 56 3 53 18-13 Landfill Gas/Leachate System Repairs & Improvements Public Works 134 30 102 18-14 Facilities Maintenance Plan Public Works 704 90 23 18-15 Annual Traffic Studies/NTMP Improvements/Bicycle Counts Public Works 239 150 11 18-16 Maintenance Agreement for JPB/VTA Transit Center Public Works 61 5 48 18-17 Shoreline Infrastructure Maintenance PW/CSD 244 76 168 18-18 Planned and Emergency Facilities Projects Public Works 550 172 318 18-19 Biennial Median Renovations and Roadway Landscape Renovations Comm. Svcs. 0 1 17 18-20 Biennial Real Estate Technical and Legal Services Public Works 73 17 25 18-21 Miscellaneous Water Main/Service Line Replacement Public Works 2,533 155 2,378 18-22 Miscellaneous Storm/Sanitary Sewer Main Replacement Public Works 1,585 97 1,488 18-24 Biennial Installation of ADA Curb Ramps Public Works 64 4 60 Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 18-25 Annual New Energy Conservation Measures Public Works 91 2 12 18-26 Biennial PMP Recertification Public Works 72 4 55 18-27 Intersection Traffic Signal System - Major Replacements and Public Works 394 84 310 Upgrades (Intersection TBD) 18-28 North Bayshore Semi-Annual Traffic Counts Public Works 156 0 6 18-29 Annual Regional Public Safery Police 150 9 141 18-30 IT Project: 3 SubProjects IT 345 96 199 18-31 IT Project: Mobile Training Room IT 50 9 20 18-32 IT Project: Library Uninterrupted Power Supply (UPS) System IT 50 3 47 18-33 CPA MainStage Sound System Comm. Svcs. 232 207 2 18-34 Wyandotte Park, Construction Public Works 2,580 157 2,423 18-35 Pickleball Courts Public Works 75 14 1 18-36 All-Inclusive Playground Comm. Svcs. 1,075 509 458 18-37 Shoreline Golf Turf Improvements Comm. Svcs. 125 49 42 18-38 Rengstorff Park - Aquatics Center Replacement, Design Public Works 2,800 1,240 1,408 18-39 Stevens Creek Trail Extension from Dale/Heatherstone Way to West Public Works 250 15 233 Remington Drive, 4 City Discussion 18-40 CPA MainStagc Catwalk & Balcony Rail Fall Protection Public Works 64 1 12 18-41 Fire/Police Training and Classroom Faciliry at Fire Station 5, Design Public Works 644 287 312 18-42 Shorebird Way & Charleston Road Recycled Water Extension & Public Works 600 200 189 Water System Improvements, Design 18-43 Shoreline Boulevard Interim Bus Lane and Utiliry Improvements, Public Works 13,704 836 12,868 Phase I Construction 18-44 Rengstorff Ave and Leghorn St Traffic Signal and Geometric Public Works 565 114 451 18-45 San Antonio and Bayshore Traffic Signal and Geometric Public Works 805 121 684 18-46 Streetlighting from California/Escuela/Shoreline Study Public Works 120 7 113 18-47 Shoreline Bus Lane Property Acquisition Public Works 4,260 342 3,778 18-48 Colony Connection to Permanente Creek Trail Public Works 1,156 253 861 18-49 2017/18 Ciry Bridges and Culverts Structural Inspection and Repairs Public Works 350 48 34 18-50 FS #4 Fire Training Tower Rehabilitation Public Works 440 34 335 18-51 MOC Securiry Upgrades Public Works 320 34 285 18-52 Lowcr Stcvcns Crcck Levee Improvements Public Works 2,940 179 2,761 18-53 South Bay Salt Pond Restoration Project - Mountain View Ponds Public Works 4,975 371 4,570 Components 18-54 Charleston Slough Improvement - Environmental Clearance Public Works 277 17 260 18-55 San Ramon and San Marcos Inflow and Infiltration Study Public Works 150 9 137 18-57 Solid Waste Agreement, Phase I Public Works 70 9 0 18-59 Library CENIC Network Implementation Library/IT 145 35 70 18-60 Library Space Modifications, Construction Public Works 3,820 68 17 18-62 IT Project: Business Continuiry Planning and Disaster Recovery Plan IT 57 3 54 18-63 IT Project: Elec Rec Mgmt System IT 215 13 202 18-64 IT Project: Application Pool IT 54 3 50 Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 18-65 Transit Center Master Plan Next Steps/Implementation Items Public Works 1,832 1,042 119 18-66 Ciry Hall Remodel - 4th Floor IT and Fire Public Works 1,800 674 856 18-67 Bike Lane Improvement Project (Location TBD) Public Works 300 21 274 18-68 Grant Road and Sleeper Intersection Study Public Works 50 48 2 18-69 Bernardo Pedestrian/Bike Undercrossing, Feasibiliry Study Public Works 575 445 18 18-70 Acquisition Plymouth Realignment Public Works 28,500 28,500 - 18-71 Recycled Water Feasibiliry Study Public Works 140 119 17 19-01 Street Resurfacing and Slurry Seal Program Public Works 1,600 97 1,489 19-02 Traffic Infrastructure - Miscellaneous Replacements and Public Works 244 15 228 19-03 Street Light Pole Replacements Public Works 237 16 203 19-04 Water System Improvements and Recycled Water System Public Works 628 257 288 19-OS Wastewater System Improvements Public Works 161 45 111 19-06 Concrete Sidewalk/Curb Repairs Public Works 662 40 622 19-07 Parks Pathway Resurfacing Comm. Svcs. 84 5 79 19-08 Shoreline Pathway, Roadway, Parking Improvements Comm. Svcs. 199 12 187 19-09 Forestry Maintenance Program and Street Tree Replanting Comm. Svcs. 458 188 74 19-10 Shoreline Landfill Cap Maintenance and Repairs Public Works 137 8 120 19-11 Developer Reimbursements Public Works 124 8 116 19-12 Street Lane Line and Legend Repainting Public Works 378 23 355 19-13 Landfill Gas/Leachate System Repairs & Improvements Public Works 137 8 129 19-14 Facilities Maintenance Plan Public Works 718 350 105 19-15 Annual Traffic Studies/NTMP Improvements/Bicycle Counts Public Works 157 9 139 19-16 Maintenance Agreement for JPB/VTA Transit Center Public Works 62 9 53 19-17 Shoreline Infrastructure Maintenance Public Works 249 15 234 19-18 Planned and Emergency Facilities Projects Public Works 2,600 837 1,266 19-19 Biennial Park Renovations/Improvements Comm. Svcs. 112 11 83 19-20 Biennial Good Neighbor Fence Replacements Comm. Svcs. 37 2 35 19-21 Miscellaneous Water Main/Service Line Replacement Public Works 2,584 158 2,426 19-22 Miscellaneous Storm/Sanitary Sewer Main Replacement Public Works 1,617 99 1,518 19-23 TDA Projects Public Works 60 3 46 19-24 Biennial ADA Improvements to Ciry Facilities City Mg. 94 6 88 19-25 Annual New Energy Conservation Measures Public Works 436 66 367 19-26 Biennial Tennis Court Resurfacing Comm. Svcs. 87 5 78 19-27 Intersection Traffic Signal System - Major Replacements and Public Works 402 25 377 Upgrades (Intersection TBD) 19-28 North Bayshore Semi-Annual Traffic Counts Comm. Dev. 159 97 0 19-29 Annual Regional Public Safery Police 150 9 141 19-30 IT Projects (IT Infrastructure) IT 65 4 61 19-31 IT Projccts (Audio-Visual System Replaccment for Senior Center) IT 220 13 207 19-32 IT Projccts - Public Safery Projects (Fibcr Optic Network at PDFD & IT 110 7 103 Redundancy to Audio Recording at Dispatch) Active Projects (in thousands of dollars) Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 19-33 IT Projects - Public Safery Project (Intergraph CAD Upgrade) IT 320 20 300 19-34 Charleston Road Improvements, Design Public Works 2,365 143 2,189 19-35 Middlefield Road Improvements, between Rengstorff Avenue to Public Works 1,660 101 1,559 Shoreline Boulevard 19-36 Mayf'ield/San Antonio Pcd/Bikc Tunnel, Preliminary Design Public Works 4,110 251 3,859 19-37 Ciry Hall Remodel - 2nd Floor Public Works 650 64 525 19-38 Shorebird Way & Charleston Road Recycled Water Extension & Public Works 1,580 96 1,484 Water System Improvements, Construction 19-39 Well Abandonment (10 and 17) and Well Siting Study Public Works 650 74 569 19-40 2018/19 Ciry Bridges and Culverts Structural Inspection and Repairs Public Works 230 13 206 19-41 Leong Drive Water and Sewer Main Replacement, Construction Public Works 8,500 519 7,835 19-42 Solid Waste Agreement, Phase II Public Works 310 310 0 19-43 Upgrades to Irrigation Pump Station, Phase I Public Works 240 15 222 19-44 Amphitheatre Pump Station, Evaluation and Repair Public Works 290 18 269 19-45 San Antonio Area Sewer Improvements, Construction (Phase I) Public Works 530 52 478 19-46 Water System Operations Study and Transmission Main Condition Public Works 330 20 310 Assessment 19-47 Police Parking Lot Expansion Public Works 725 44 681 19-48 Street Reconstruction Project (Street TBD) Public Works 1,000 61 939 19-49 Cross Culvert Removal and Storm Drain Extensions Public Works 500 31 469 19-50 Crosswalk Improvements Public Works 300 18 281 19-51 Traffic Operations Center Feasibiliry Study Public Works 160 109 51 19-52 Mountain View Center for the Performing Arts SecondStage Addition Public Works 3,560 448 3,105 and Seating Improvements, Construction 19-53 Deer Hollow Farm Barn Renovation Comm. Svcs. 50 3 47 19-54 Circulation Feasibility Study from NBSPPII (Charleston Rd Public Works 1,100 1,002 98 Underpass & SC Transit Bridge) 19-55 Slater School Field, Restroom and Traffic Signal Public Works 1,725 105 1,620 19-56 Shoreline Golf Links Turf and Bunker Improvements Comm. Svcs. 150 9 141 19-57 Shoreline Golf Links Driving Range Landing Area Renovation Comm. Svcs. 175 11 164 19-58 Metal Beam Guardrail Installation Public Works 585 36 549 19-59 NB Shoreline Blvd/101 Off-Ramp Realignment, Design Public Works 6,400 391 6,009 19-60 Police/Fire Administration Building Expansion, Study Public Works 500 31 465 19-61 El Monte Corridor Study Public Works 100 6 94 Adopted Mid-Year Capital Improvement Projects 19-63 Comprehensive Modal Plan Public Works 450 27 423 19-64 Fencing Wildlife Mgmt Enhancing Shoreline Comm. Svcs. 250 153 97 19-65 SR237/Middlefield Interchange Improvement Public Works 5,500 336 5,164 Total of Active Projects 290,994 65,573 713,136 Projects to Close (in thousands of dollars) CIPs closed on June 30, 2019 Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 OS-39 Recycled Water Distribution System Construction Public Warks 5,270 81 471 07-46 Caltrain Station Parking Deck, Engineering/Environmental Review Public Works 455 361 2 08-27 Permanente Creek Improvement Design (SCVWD) Public Warks 175 0 0 09-28 Rengstorff Avenue Grade Separation/High Speed Rail Coordination Public Works 457 0 1 09-30 Modification to Alleyway Behind 200 Block of Castro Street Comm. Dev. 50 3 47 10-30 CPA-SccondStage Support Space Addition, Design Public Works 335 1 21 11-27 Library Space Modificarions, Design and Phase I Public Warks 401 1 17 11-45 North Bayshore Precise Plan Comm. Dev. 3,484 56 62 12-33 Crittenden Park (West Field) Turf Replacement, Design and Comm. Svcs. 1,485 5 79 Construction 12-34 Parks and Trails Maintenance Projects PW/ CSD 208 3 40 13-15 Annual Traffic Studies/NTMP Improvements Public Warks 106 0 1 13-21 Miscellaneous Water Main/Service Line Replacement Public Works 1,893 128 0 13-22 Miscellaneous Storm/Sanitary Sewer Main Replacement Public Warks 2,020 70 7 13-30 Shoreline Boulevard Adaptive Signal System Public Works 1,591 13 207 13-37 El Camino Real/San Antonio Precise Plan Comm. Dev. 1,389 28 89 14-02 Traffic and Streetlight Improvements Public Works 306 11 2 14-35 Safe Routes to Schools Education Program Public Warks 565 2 31 14-36 Modifications to Castro Street, between El Camino Real and Public Works 1,363 0 1 Miramonte Avenue 15-02 Traffic and Streetlight Improvements Public Warks 302 2 13 15-08 Shoreline Pathway, Roadway, Parking Improvements Comm. Svcs. 184 0 1 15-21 Miscellaneous Water Main/Service Line Replacement Public Warks 1,192 2 1 15-28 Permanente Creek Trail, Rock Street to West Middlefield Road, Design Public Works 370 21 327 15-32 Shareline Boulevard Pathway (Villa Street to Wright Avenue), Design Public Warks 335 2 19 15-37 Permanente Creek Trail — Amphitheatre Parkway Crossing, Public Warks 1,265 42 642 Construction 15-46 City Hall Security Public Works 401 5 79 15-53 Marketing of Hope Street Lots Comm. Dev. 525 83 37 16-OS Wastewater System Improvements Public Works 152 - - 16-20 Biennial Real Estate Technical and Legal Services Public Warks 171 4 69 16-28 North Bayshore Semi-Annual Traffic Counts Comm. Dev. 150 33 0 16-30 Hackett Avenue Reconstruction Public Warks 631 ll 6 - 16-35 Shoreline at Mountain View Master Plan Comm. Svcs. 139 3 42 16-36 Permanente Creek Trail Extension - West Middlefield Rd to McKelvey Public Warks 55 1 9 Park, Feasibility Study 16-38 Latham Street/Church Street Bike Boulevard Study Public Works 130 3 0 16-46 Park Restroom Renovation, Group B Public Warks 297 4 35 16-47 Permanente Creek Trail — Rock Street to West Middlefield Road, Public Works 1,375 83 246 Construction 16-49 Shareline Golf Links Improvements Comm. Svcs. 150 2 0 16-52 Municipal Operations Center (MOC) Dewatering Pad Public Works 360 22 337 16-56 Shareline Boulevard — Right-of-Way and Tree Impact Analysis Public Warks 203 9 33 17-01 Street Resurfacing and Slurry Seal Program Public Works 1,801 42 60 17-07 Parks Pathway Resurfacing Comm. Svcs. 21 - - 17-12 Street Lane Line and Legend Repainting Public Works 453 3 47 Projects to Close (in thousands of dollars) CIPs closed on June 30, 2019 Project Sponsor Total Encumbrances Balance at Number Project Title Department Budget at 3/31/2019 3/31/2019 17-15 Annual Traffic Studies/NTMP Improvements Public Warks 46 0 - 17-19 Biennial Park Renovations/Improvements Comm. Svcs. 108 - - 17-33 Wagner Avenue Reconstruction Public Warks 1,070 81 14 17-35 Bicycle Transportation Plan - Bike Lanes Public Works 96 6 90 17-42 Stevens Creek Trail Bridge Improvement Feasibility Study Public Warks 147 2 31 17-51 Shoreline Golf Links - Tee Leveling, Turf Improvements, Bunker Sand Comm. Svcs. 150 1 0 17-54 Library Elevatar Modernizarion Public Warks 334 6 90 18-56 Water and Sewer Capacity Analysis Public Works 190 12 178 18-58 Library Automated Materials Handling System Upgrade Library/IT 106 0 1 18-61 IT Project: Microwave Backup Network IT 165 10 155 19-62 Acquisirion of 310-312 Escuela Public Warks 1,835 - 29